City Developments Limited (SGX:C09)

City Developments Balance Sheet

Financials in millions SGD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1,912	3,001	2,400	2,363	2,101	3,127
Short-Term Investments	-	191.46	19.35	13.02	38.75	26.53
Cash & Short-Term Investments	1,912	3,193	2,420	2,376	2,139	3,153
Cash Growth	-1.63%	31.95%	1.83%	11.07%	-32.15%	-6.38%
Accounts Receivable	1,517	1,536	2,502	1,820	1,937	2,028
Other Receivables	-	127.01	117.93	104.94	214.3	90.39
Receivables	1,517	1,663	2,620	1,925	2,151	2,119
Inventory	5,915	4,859	4,887	5,966	5,850	5,402
Prepaid Expenses	-	83.4	113.16	100.48	61.62	52.63
Other Current Assets	455.81	172.91	56.09	212.6	556.01	85.65
Total Current Assets	9,799	9,972	10,096	10,580	10,758	10,812
Property, Plant & Equipment	4,918	4,680	4,213	4,061	5,362	5,526
Long-Term Investments	2,169	3,248	3,130	2,984	2,595	2,529
Other Intangible Assets	-	2.07	1.61	1.71	1.88	1.56
Long-Term Deferred Tax Assets	-	35.41	28.8	47.47	69.3	19.82
Other Long-Term Assets	8,856	7,670	6,764	5,307	5,094	4,789
Total Assets	25,743	25,607	24,234	22,981	23,880	23,677
Accounts Payable	1,080	222.43	240.87	254.69	254.02	91.46
Accrued Expenses	32.84	659.21	639.33	530.66	497.72	478.51
Short-Term Debt	-	1,462	1,342	1,292	1,134	994.53
Current Portion of Long-Term Debt	4,751	3,134	2,571	1,246	4,196	2,038
Current Portion of Leases	28.09	26.41	22.15	24.81	19.32	14.19
Current Income Taxes Payable	199.8	219.38	225.93	339.77	368.68	276.16
Current Unearned Revenue	302.27	339.82	235.99	674.48	777.8	324.56
Other Current Liabilities	52.91	240.83	429.8	555.76	650.16	826.63
Total Current Liabilities	6,447	6,304	5,707	4,918	7,898	5,044
Long-Term Debt	7,981	8,717	7,713	7,315	5,952	8,756
Long-Term Leases	629.66	637.01	648.8	672.63	246	237.85
Long-Term Unearned Revenue	-	39.44	45.57	47.87	122.12	122.71
Long-Term Deferred Tax Liabilities	402.96	415.04	368.51	350.25	196.07	96.85
Other Long-Term Liabilities	566.17	178.55	207.1	105.06	121.87	145.44
Total Liabilities	16,033	16,298	14,695	13,416	14,561	14,434
Common Stock	1,921	1,661	1,661	1,661	1,661	1,661
Retained Earnings	-	7,440	7,340	7,196	6,220	6,276
Treasury Stock	-	-79.4	-	-	-	-
Comprehensive Income & Other	7,105	-215.09	-125.11	29.26	189.54	234.52
Total Common Equity	9,027	8,807	8,876	8,886	8,071	8,172
Minority Interest	683.24	220.71	358.86	348.49	918.47	740.25
Shareholders' Equity	9,710	9,309	9,539	9,565	9,319	9,242
Total Liabilities & Equity	25,743	25,607	24,234	22,981	23,880	23,677
Total Debt	13,390	13,977	12,297	10,550	11,548	12,041
Net Cash (Debt)	-11,478	-10,784	-9,877	-8,174	-9,408	-8,888
Net Cash Per Share	-12.90	-12.02	-10.38	-8.59	-10.37	-9.80
Filing Date Shares Outstanding	939.93	893.4	906.9	906.9	906.9	906.9
Total Common Shares Outstanding	939.93	893.4	906.9	906.9	906.9	906.9
Working Capital	3,352	3,668	4,389	5,662	2,860	5,768
Book Value Per Share	9.60	9.86	9.79	9.80	8.90	9.01
Tangible Book Value	9,027	8,805	8,874	8,884	8,069	8,170
Tangible Book Value Per Share	9.60	9.86	9.79	9.80	8.90	9.01
Land	-	4,439	4,034	3,913	5,490	5,762
Machinery	-	1,257	1,186	1,176	1,857	1,865
Construction In Progress	-	143.43	100.32	73.69	408.68	327.86

Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.