Wilmar International Limited (SGX:F34)

Wilmar International Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 26, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	17,792	19,352	22,287	26,031	26,062	29,370
Market Cap Growth	-8.65%	-13.16%	-14.38%	-0.12%	-11.27%	12.43%
Enterprise Value	42,107	45,338	54,906	63,987	58,040	60,125
Last Close Price	2.85	2.96	3.24	3.62	3.46	3.73
PE Ratio	11.84	12.12	11.07	8.08	10.23	14.48
Forward PE	10.68	7.83	9.02	9.93	10.54	15.64
PS Ratio	0.20	0.21	0.25	0.26	0.29	0.44
PB Ratio	0.60	0.63	0.74	0.86	0.86	1.04
P/TBV Ratio	0.91	0.96	1.13	1.33	1.33	1.65
P/FCF Ratio	174.09	-	10.08	-	-	-
P/OCF Ratio	10.12	10.34	4.35	9.48	-	40.20
PEG Ratio	1.26	85.08	-	3.21	1.94	3.06
EV/Sales Ratio	0.48	0.49	0.62	0.65	0.65	0.90
EV/EBITDA Ratio	8.33	9.77	12.71	11.31	11.38	14.51
EV/EBIT Ratio	12.55	14.90	19.09	14.96	15.45	20.50
EV/FCF Ratio	412.01	-	24.84	-	-	-
Debt / Equity Ratio	1.26	1.28	1.36	1.36	1.30	1.10
Debt / EBITDA Ratio	8.08	8.13	9.15	7.09	7.55	7.25
Debt / FCF Ratio	366.03	-	18.51	-	-	-
Asset Turnover	1.19	1.11	1.10	1.23	1.20	1.03
Inventory Turnover	5.76	5.01	4.95	5.36	5.54	5.16
Quick Ratio	0.68	0.59	0.59	0.52	0.55	0.61
Current Ratio	1.16	1.12	1.16	1.09	1.12	1.22
Return on Equity (ROE)	5.66%	5.44%	7.31%	11.37%	9.40%	8.61%
Return on Assets (ROA)	2.47%	2.30%	2.23%	3.35%	3.17%	2.83%
Return on Capital (ROIC)	2.82%	2.66%	2.54%	3.79%	3.60%	3.20%
Return on Capital Employed (ROCE)	7.30%	7.40%	6.80%	10.50%	9.20%	7.90%
Earnings Yield	8.48%	8.25%	9.03%	12.38%	9.78%	6.90%
FCF Yield	0.57%	-1.41%	9.92%	-2.24%	-13.30%	-6.40%
Dividend Yield	5.61%	5.41%	5.25%	4.70%	4.48%	3.49%
Payout Ratio	63.66%	68.07%	52.13%	31.44%	34.88%	40.32%
Buyback Yield / Dilution	-0.47%	-0.00%	0.51%	0.68%	0.60%	-0.27%
Total Shareholder Return	5.15%	5.40%	5.77%	5.38%	5.09%	3.22%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.