Hong Leong Asia Ltd. (SGX:H22)
Singapore
· Delayed Price · Currency is SGD 1.880
+0.090 (5.03%)
Aug 15, 2025, 5:04 PM SGT
Hong Leong Asia Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,827 | 4,249 | 4,081 | 3,881 | 4,933 | 4,496 | Upgrade
|
| Revenue Growth (YoY) | 13.38% | 4.12% | 5.16% | -21.32% | 9.71% | 9.81% | Upgrade
|
| Cost of Revenue | 4,022 | 3,511 | 3,389 | 3,196 | 4,202 | 3,776 | Upgrade
|
| Gross Profit | 804.79 | 737.94 | 692.91 | 685.44 | 730.95 | 720.23 | Upgrade
|
| Selling, General & Admin | 516.95 | 483.53 | 424.66 | 441.8 | 465.05 | 432.25 | Upgrade
|
| Research & Development | 196.1 | 182.74 | 165.61 | 170.62 | 176.87 | 125.03 | Upgrade
|
| Other Operating Expenses | 1.53 | 1.71 | 10.56 | 2.73 | 2.65 | 5.43 | Upgrade
|
| Operating Expenses | 714.57 | 667.97 | 600.83 | 615.16 | 644.57 | 562.71 | Upgrade
|
| Operating Income | 90.22 | 69.97 | 92.09 | 70.28 | 86.38 | 157.52 | Upgrade
|
| Interest Expense | -25.18 | -30.38 | -31.85 | -24.8 | -23.1 | -26.53 | Upgrade
|
| Earnings From Equity Investments | 45.03 | 41.83 | 25.77 | 3.5 | -16.35 | -11.75 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 0.93 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 120.04 | 119.88 | 88.88 | 68.02 | 86.15 | 76.61 | Upgrade
|
| EBT Excluding Unusual Items | 230.11 | 201.28 | 174.88 | 117.01 | 134 | 195.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 10.49 | - | - | Upgrade
|
| Asset Writedown | -7.14 | -7.14 | -8.44 | -3.84 | -1.51 | -0.78 | Upgrade
|
| Pretax Income | 222.97 | 194.15 | 166.44 | 123.65 | 132.5 | 195.07 | Upgrade
|
| Income Tax Expense | 42.36 | 42.38 | 46.35 | 20.74 | 13.75 | 42.08 | Upgrade
|
| Earnings From Continuing Operations | 180.61 | 151.77 | 120.09 | 102.92 | 118.74 | 152.99 | Upgrade
|
| Earnings From Discontinued Operations | 0.21 | 0.36 | -0.11 | -0.22 | 0.46 | 1.48 | Upgrade
|
| Net Income to Company | 180.82 | 152.12 | 119.98 | 102.7 | 119.2 | 154.48 | Upgrade
|
| Minority Interest in Earnings | -86.57 | -64.35 | -55.1 | -48.16 | -59.08 | -107.73 | Upgrade
|
| Net Income | 94.24 | 87.78 | 64.88 | 54.54 | 60.12 | 46.75 | Upgrade
|
| Net Income to Common | 94.24 | 87.78 | 64.88 | 54.54 | 60.12 | 46.75 | Upgrade
|
| Net Income Growth | 12.69% | 35.29% | 18.96% | -9.29% | 28.62% | 35.72% | Upgrade
|
| Shares Outstanding (Basic) | 748 | 748 | 748 | 748 | 748 | 748 | Upgrade
|
| Shares Outstanding (Diluted) | 748 | 748 | 748 | 748 | 748 | 748 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.00% | - | -0.01% | 0.03% | -0.00% | Upgrade
|
| EPS (Basic) | 0.13 | 0.12 | 0.09 | 0.07 | 0.08 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.13 | 0.12 | 0.09 | 0.07 | 0.08 | 0.06 | Upgrade
|
| EPS Growth | 12.72% | 35.29% | 18.97% | -9.31% | 28.66% | 35.81% | Upgrade
|
| Free Cash Flow | 542.71 | 206.16 | 293.73 | -78.23 | -5.32 | 168.76 | Upgrade
|
| Free Cash Flow Per Share | 0.72 | 0.28 | 0.39 | -0.10 | -0.01 | 0.23 | Upgrade
|
| Dividend Per Share | 0.050 | 0.040 | 0.020 | 0.020 | 0.020 | 0.010 | Upgrade
|
| Dividend Growth | 66.67% | 100.00% | - | - | 100.00% | - | Upgrade
|
| Gross Margin | 16.67% | 17.37% | 16.98% | 17.66% | 14.82% | 16.02% | Upgrade
|
| Operating Margin | 1.87% | 1.65% | 2.26% | 1.81% | 1.75% | 3.50% | Upgrade
|
| Profit Margin | 1.95% | 2.07% | 1.59% | 1.41% | 1.22% | 1.04% | Upgrade
|
| Free Cash Flow Margin | 11.24% | 4.85% | 7.20% | -2.02% | -0.11% | 3.75% | Upgrade
|
| EBITDA | 227.68 | 210.2 | 226.61 | 206.06 | 215.37 | 264.81 | Upgrade
|
| EBITDA Margin | 4.72% | 4.95% | 5.55% | 5.31% | 4.37% | 5.89% | Upgrade
|
| D&A For EBITDA | 137.46 | 140.24 | 134.53 | 135.78 | 128.99 | 107.29 | Upgrade
|
| EBIT | 90.22 | 69.97 | 92.09 | 70.28 | 86.38 | 157.52 | Upgrade
|
| EBIT Margin | 1.87% | 1.65% | 2.26% | 1.81% | 1.75% | 3.50% | Upgrade
|
| Effective Tax Rate | 19.00% | 21.83% | 27.85% | 16.77% | 10.38% | 21.57% | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.