Mewah International Inc. (SGX:MV4)
Singapore
· Delayed Price · Currency is SGD 0.2900
+0.0200 (7.41%)
Aug 15, 2025, 5:07 PM SGT
Mewah International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 5,861 | 4,782 | 4,124 | 5,429 | 4,349 | 3,446 | Upgrade
|
| Revenue Growth (YoY) | 50.37% | 15.96% | -24.04% | 24.83% | 26.20% | 22.31% | Upgrade
|
| Cost of Revenue | 5,529 | 4,485 | 3,865 | 5,056 | 4,026 | 3,175 | Upgrade
|
| Gross Profit | 332.26 | 296.72 | 259.07 | 372.88 | 323.05 | 270.68 | Upgrade
|
| Selling, General & Admin | 177.55 | 158.84 | 147.6 | 160.91 | 182.39 | 122.45 | Upgrade
|
| Other Operating Expenses | 81.81 | 43.03 | 8.65 | - | - | - | Upgrade
|
| Operating Expenses | 263.17 | 205.41 | 159 | 159.31 | 187.52 | 128.81 | Upgrade
|
| Operating Income | 69.1 | 91.3 | 100.08 | 213.56 | 135.53 | 141.87 | Upgrade
|
| Interest Expense | -36.54 | -28.29 | -27.32 | -19.11 | -9.74 | -8.81 | Upgrade
|
| Interest & Investment Income | 11.33 | 13.1 | 3.64 | 2.44 | 2.67 | 1.17 | Upgrade
|
| Earnings From Equity Investments | 0.01 | 0.01 | 0.03 | -0.05 | -0.03 | 0.05 | Upgrade
|
| Currency Exchange Gain (Loss) | 41.81 | -15.35 | -24.14 | -33.79 | -16.91 | 0.72 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.93 | 1.38 | 3.33 | -1.42 | 2.62 | 1.64 | Upgrade
|
| EBT Excluding Unusual Items | 88.63 | 62.15 | 55.61 | 161.62 | 114.14 | 136.64 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.05 | -0.03 | - | - | Upgrade
|
| Impairment of Goodwill | -0.25 | -0.25 | -0.77 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.81 | 0.08 | 1.17 | -0.25 | 0.38 | -0.06 | Upgrade
|
| Asset Writedown | -14.41 | -16.74 | -4.4 | -20.78 | -7.46 | -22.82 | Upgrade
|
| Legal Settlements | - | - | 0.21 | - | - | -4.24 | Upgrade
|
| Pretax Income | 77.69 | 46.12 | 55.14 | 142.05 | 109.75 | 112.47 | Upgrade
|
| Income Tax Expense | 20.38 | 10.52 | 16.57 | 28.99 | 28.6 | 26.33 | Upgrade
|
| Earnings From Continuing Operations | 57.3 | 35.59 | 38.57 | 113.06 | 81.15 | 86.14 | Upgrade
|
| Minority Interest in Earnings | 0.55 | 3.22 | 2.01 | 0.58 | -0.98 | 0.4 | Upgrade
|
| Net Income | 57.85 | 38.81 | 40.58 | 113.64 | 80.17 | 86.54 | Upgrade
|
| Net Income to Common | 57.85 | 38.81 | 40.58 | 113.64 | 80.17 | 86.54 | Upgrade
|
| Net Income Growth | 18.10% | -4.37% | -64.29% | 41.75% | -7.36% | 643.09% | Upgrade
|
| Shares Outstanding (Basic) | 1,501 | 1,501 | 1,501 | 1,501 | 1,501 | 1,501 | Upgrade
|
| Shares Outstanding (Diluted) | 1,501 | 1,501 | 1,501 | 1,501 | 1,501 | 1,501 | Upgrade
|
| Shares Change (YoY) | 0.17% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.04 | 0.03 | 0.03 | 0.08 | 0.05 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.03 | 0.03 | 0.08 | 0.05 | 0.06 | Upgrade
|
| EPS Growth | 17.90% | -4.37% | -64.29% | 41.75% | -7.36% | 643.13% | Upgrade
|
| Free Cash Flow | -311.88 | -240.82 | 184.53 | -166.87 | -35.06 | 139.69 | Upgrade
|
| Free Cash Flow Per Share | -0.21 | -0.16 | 0.12 | -0.11 | -0.02 | 0.09 | Upgrade
|
| Dividend Per Share | 0.004 | 0.005 | 0.006 | 0.012 | 0.008 | 0.006 | Upgrade
|
| Dividend Growth | -21.44% | -3.27% | -50.85% | 44.30% | 41.19% | 65.91% | Upgrade
|
| Gross Margin | 5.67% | 6.21% | 6.28% | 6.87% | 7.43% | 7.85% | Upgrade
|
| Operating Margin | 1.18% | 1.91% | 2.43% | 3.93% | 3.12% | 4.12% | Upgrade
|
| Profit Margin | 0.99% | 0.81% | 0.98% | 2.09% | 1.84% | 2.51% | Upgrade
|
| Free Cash Flow Margin | -5.32% | -5.04% | 4.47% | -3.07% | -0.81% | 4.05% | Upgrade
|
| EBITDA | 97.33 | 116.56 | 123.77 | 238.42 | 159.69 | 163.61 | Upgrade
|
| EBITDA Margin | 1.66% | 2.44% | 3.00% | 4.39% | 3.67% | 4.75% | Upgrade
|
| D&A For EBITDA | 28.23 | 25.26 | 23.7 | 24.86 | 24.16 | 21.74 | Upgrade
|
| EBIT | 69.1 | 91.3 | 100.08 | 213.56 | 135.53 | 141.87 | Upgrade
|
| EBIT Margin | 1.18% | 1.91% | 2.43% | 3.93% | 3.12% | 4.12% | Upgrade
|
| Effective Tax Rate | 26.24% | 22.82% | 30.05% | 20.41% | 26.06% | 23.41% | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.