Elite UK REIT Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Aug '25 Aug 15, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	376	299	227	365	577	398	Upgrade
Market Cap Growth	41.04%	31.72%	-37.77%	-36.71%	45.04%	-	Upgrade
Enterprise Value	673	604	596	715	965	566	Upgrade
Last Close Price	0.62	0.46	0.39	0.55	0.81	0.74	Upgrade
PE Ratio	14.20	8.55	-	-	-	9.09	Upgrade
PS Ratio	5.51	4.49	2.99	6.10	9.10	9.48	Upgrade
PB Ratio	0.92	0.73	0.65	0.91	1.09	1.02	Upgrade
P/OCF Ratio	5.74	6.65	3.04	8.12	13.94	10.20	Upgrade
EV/Sales Ratio	9.87	9.05	7.84	11.93	15.22	13.47	Upgrade
EV/EBIT Ratio	12.55	11.02	9.27	13.84	18.11	20.33	Upgrade
Debt / Equity Ratio	0.74	0.77	1.07	0.89	0.78	0.47	Upgrade
Asset Turnover	0.09	0.09	0.10	0.07	0.08	0.07	Upgrade
Quick Ratio	0.23	0.93	0.16	0.84	1.42	2.66	Upgrade
Current Ratio	0.49	1.78	0.21	1.19	1.43	2.66	Upgrade
Return on Equity (ROE)	6.30%	9.14%	-9.74%	-6.83%	-1.87%	15.25%	Upgrade
Return on Assets (ROA)	4.37%	4.53%	5.14%	3.91%	4.21%	2.94%	Upgrade
Return on Capital (ROIC)	4.59%	4.69%	5.32%	4.06%	4.38%	3.08%	Upgrade
Earnings Yield	6.88%	11.69%	-16.39%	-8.11%	-1.50%	11.00%	Upgrade
Dividend Yield	8.76%	11.60%	14.92%	14.09%	12.24%	10.77%	Upgrade
Payout Ratio	118.96%	68.53%	-	-	-	67.19%	Upgrade
Buyback Yield / Dilution	-11.98%	-21.14%	-0.66%	-7.14%	-43.44%	-228.05%	Upgrade
Total Shareholder Return	-3.10%	-9.54%	14.26%	6.95%	-31.19%	-217.28%	Upgrade

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.