Soilbuild Construction Group Ltd. (SGX:V5Q)
Singapore
· Delayed Price · Currency is SGD 1.990
+0.130 (6.99%)
At close: Aug 15, 2025, 5:00 PM SGT
SGX:V5Q Cash Flow Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 47.48 | 26.58 | 7.32 | -31.7 | -2.63 | -28.67 | Upgrade
|
| Depreciation & Amortization | 15.03 | 13.62 | 9.99 | 10.92 | 11.56 | 9.82 | Upgrade
|
| Other Amortization | 0.02 | 0.02 | 0.02 | 0.11 | 0.19 | 0.21 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.02 | -0.1 | 0.71 | 0.04 | -0.01 | 0.06 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.49 | 0.49 | 0.15 | - | -1.25 | 1.4 | Upgrade
|
| Loss (Gain) From Sale of Investments | 5.07 | 4.31 | 1.42 | 0.07 | 1.57 | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | -0 | 0 | 0 | - | -0.01 | Upgrade
|
| Other Operating Activities | 8.79 | 4.17 | 4.1 | 3.64 | 0.41 | 1.14 | Upgrade
|
| Change in Accounts Receivable | -44.65 | -68.34 | -2.68 | -20.82 | -8.25 | 34.28 | Upgrade
|
| Change in Inventory | -3.51 | -1.91 | -6.12 | 5.4 | -1.57 | -5.79 | Upgrade
|
| Change in Accounts Payable | 34.86 | 58.68 | -13.79 | 34.89 | -12.87 | -8.64 | Upgrade
|
| Change in Other Net Operating Assets | 0.82 | -1.64 | 1.94 | -3.52 | -1.85 | 3.97 | Upgrade
|
| Operating Cash Flow | 64.38 | 35.88 | 3.09 | -0.97 | -14.71 | 7.77 | Upgrade
|
| Operating Cash Flow Growth | 5134.39% | 1063.05% | - | - | - | - | Upgrade
|
| Capital Expenditures | -8.61 | -8.05 | -8.38 | -6.15 | -4.37 | -17.08 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.02 | 0.1 | 1.1 | 0.12 | 0.77 | 0.18 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.39 | -0.32 | -0.03 | - | -0.01 | -0.03 | Upgrade
|
| Investment in Securities | - | 0.01 | - | - | - | 0.02 | Upgrade
|
| Other Investing Activities | 1.15 | 0.23 | 0.46 | 0.01 | 5.32 | 0.04 | Upgrade
|
| Investing Cash Flow | -7.83 | -8.03 | -6.85 | -6.02 | 1.71 | -16.86 | Upgrade
|
| Short-Term Debt Issued | - | 5.85 | 18.7 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 4 | 25.55 | 60.35 | 51.57 | 35.43 | Upgrade
|
| Total Debt Issued | 2.48 | 9.85 | 44.25 | 60.35 | 51.57 | 35.43 | Upgrade
|
| Short-Term Debt Repaid | - | -5.85 | -27.45 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -21.51 | -27.9 | -57.3 | -41.96 | -26.63 | Upgrade
|
| Total Debt Repaid | -30.85 | -27.36 | -55.35 | -57.3 | -41.96 | -26.63 | Upgrade
|
| Net Debt Issued (Repaid) | -28.37 | -17.51 | -11.1 | 3.05 | 9.61 | 8.81 | Upgrade
|
| Issuance of Common Stock | 13.07 | 13.32 | 21.62 | - | - | - | Upgrade
|
| Common Dividends Paid | -4.96 | -3.13 | - | - | - | - | Upgrade
|
| Other Financing Activities | -3.19 | -3.55 | -4.01 | -2.18 | -1.86 | -1.87 | Upgrade
|
| Financing Cash Flow | -23.45 | -10.86 | 6.51 | 0.87 | 7.75 | 6.94 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.45 | -0.59 | 0.36 | 0.23 | 0.43 | -0.18 | Upgrade
|
| Net Cash Flow | 32.66 | 16.4 | 3.11 | -5.9 | -4.83 | -2.34 | Upgrade
|
| Free Cash Flow | 55.77 | 27.83 | -5.3 | -7.12 | -19.08 | -9.31 | Upgrade
|
| Free Cash Flow Margin | 10.92% | 7.10% | -2.14% | -2.87% | -7.39% | -6.25% | Upgrade
|
| Free Cash Flow Per Share | 0.34 | 0.18 | -0.04 | -0.09 | -0.23 | -0.11 | Upgrade
|
| Cash Interest Paid | 3.55 | 3.55 | 3.47 | 2.18 | 1.86 | 1.87 | Upgrade
|
| Cash Income Tax Paid | 0.15 | 0.15 | - | 0.39 | 0.19 | 0.22 | Upgrade
|
| Levered Free Cash Flow | 23.11 | 6.02 | -15.45 | -3.98 | -16.04 | -7.87 | Upgrade
|
| Unlevered Free Cash Flow | 24.99 | 8.23 | -13.21 | -2.53 | -14.85 | -6.67 | Upgrade
|
| Change in Working Capital | -12.47 | -13.2 | -20.64 | 15.95 | -24.53 | 23.81 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.