Aoxin Q & M Dental Group Limited (SGX:1D4)
Singapore
· Delayed Price · Currency is SGD 0.0500
0.00 (0.00%)
At close: Aug 14, 2025
Aoxin Q & M Dental Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 187.52 | 183.72 | 177.26 | 139.72 | 160.18 | 132.56 | Upgrade
|
| Other Revenue | 2.99 | 2.05 | 0.95 | 0.53 | 0.21 | 0.97 | Upgrade
|
| Revenue | 190.51 | 185.78 | 178.2 | 140.25 | 160.39 | 133.53 | Upgrade
|
| Revenue Growth (YoY) | 5.08% | 4.25% | 27.06% | -12.56% | 20.12% | -5.37% | Upgrade
|
| Cost of Revenue | 138.25 | 137.68 | 135.48 | 117.96 | 129.4 | 106.04 | Upgrade
|
| Gross Profit | 52.26 | 48.1 | 42.73 | 22.29 | 30.99 | 27.49 | Upgrade
|
| Selling, General & Admin | 2.35 | 2.13 | 1.98 | 2.19 | 2.26 | 2.08 | Upgrade
|
| Other Operating Expenses | 16.23 | 15.7 | 18.49 | 13.88 | 18.4 | 12.63 | Upgrade
|
| Operating Expenses | 32.55 | 32.85 | 38.61 | 34.11 | 38.56 | 33.09 | Upgrade
|
| Operating Income | 19.71 | 15.25 | 4.11 | -11.82 | -7.57 | -5.6 | Upgrade
|
| Interest Expense | -1.24 | -1.49 | -1.8 | -2.44 | -3.12 | -3.29 | Upgrade
|
| Interest & Investment Income | 0.19 | 0.12 | 0.14 | 0.1 | 0.1 | 0.11 | Upgrade
|
| Earnings From Equity Investments | -16.69 | -14.24 | 1.06 | 1.72 | 1.27 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1.56 | 0.04 | -1.04 | -1.58 | 0.81 | 0.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.09 | 0.12 | 0.29 | 1.34 | 1.77 | 0.07 | Upgrade
|
| EBT Excluding Unusual Items | -1.67 | -0.21 | 2.76 | -12.67 | -6.74 | -8.11 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -0.49 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | - | - | - | - | - | Upgrade
|
| Asset Writedown | -0.48 | -0.11 | -0.03 | 0.03 | -0.06 | -3.29 | Upgrade
|
| Other Unusual Items | -0.16 | -0.06 | -46.87 | -60.32 | -0.03 | 0 | Upgrade
|
| Pretax Income | -2.26 | -0.33 | -44.14 | -72.96 | -6.83 | -11.89 | Upgrade
|
| Income Tax Expense | 1.67 | 1.43 | 3.16 | -5.29 | 0.49 | 0.21 | Upgrade
|
| Earnings From Continuing Operations | -3.93 | -1.76 | -47.3 | -67.68 | -7.33 | -12.1 | Upgrade
|
| Net Income to Company | -3.93 | -1.76 | -47.3 | -67.68 | -7.33 | -12.1 | Upgrade
|
| Minority Interest in Earnings | -0 | -0 | - | 0 | - | 0 | Upgrade
|
| Net Income | -3.93 | -1.76 | -47.3 | -67.67 | -7.33 | -12.1 | Upgrade
|
| Net Income to Common | -3.93 | -1.76 | -47.3 | -67.67 | -7.33 | -12.1 | Upgrade
|
| Shares Outstanding (Basic) | 511 | 511 | 511 | 511 | 403 | 382 | Upgrade
|
| Shares Outstanding (Diluted) | 511 | 511 | 511 | 511 | 403 | 382 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.00% | 0.09% | 26.80% | 5.57% | - | Upgrade
|
| EPS (Basic) | -0.01 | -0.00 | -0.09 | -0.13 | -0.02 | -0.03 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.00 | -0.09 | -0.13 | -0.02 | -0.03 | Upgrade
|
| Free Cash Flow | 16.68 | 28.1 | 14 | 12.02 | -5.28 | 9.28 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.06 | 0.03 | 0.02 | -0.01 | 0.02 | Upgrade
|
| Gross Margin | 27.43% | 25.89% | 23.98% | 15.89% | 19.32% | 20.59% | Upgrade
|
| Operating Margin | 10.34% | 8.21% | 2.31% | -8.43% | -4.72% | -4.19% | Upgrade
|
| Profit Margin | -2.07% | -0.95% | -26.54% | -48.25% | -4.57% | -9.06% | Upgrade
|
| Free Cash Flow Margin | 8.76% | 15.12% | 7.86% | 8.57% | -3.29% | 6.95% | Upgrade
|
| EBITDA | 27.15 | 22.92 | 14.18 | -0.93 | 2.94 | 5.33 | Upgrade
|
| EBITDA Margin | 14.25% | 12.34% | 7.96% | -0.66% | 1.83% | 3.99% | Upgrade
|
| D&A For EBITDA | 7.44 | 7.67 | 10.07 | 10.89 | 10.51 | 10.93 | Upgrade
|
| EBIT | 19.71 | 15.25 | 4.11 | -11.82 | -7.57 | -5.6 | Upgrade
|
| EBIT Margin | 10.34% | 8.21% | 2.31% | -8.43% | -4.72% | -4.19% | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.