Versalink Holdings Limited (SGX:40N)
0.0450
0.00 (0.00%)
At close: Dec 2, 2025
Versalink Holdings Income Statement
Financials in millions MYR. Fiscal year is March - February.
Millions MYR. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| Revenue | 38.8 | 39.88 | 37.72 | 44.84 | 37.78 | 35.44 | Upgrade
|
| Revenue Growth (YoY) | 0.06% | 5.71% | -15.86% | 18.70% | 6.58% | -28.19% | Upgrade
|
| Cost of Revenue | 31.11 | 31.46 | 32.75 | 33.92 | 29.73 | 29.47 | Upgrade
|
| Gross Profit | 7.7 | 8.42 | 4.97 | 10.92 | 8.04 | 5.97 | Upgrade
|
| Selling, General & Admin | 14.09 | 11.67 | 11.26 | 11.63 | 9.12 | 9.26 | Upgrade
|
| Other Operating Expenses | - | - | 0.03 | 0.15 | 1.89 | 0.67 | Upgrade
|
| Operating Expenses | 14.09 | 11.67 | 9.74 | 11.78 | 11.02 | 9.92 | Upgrade
|
| Operating Income | -6.4 | -3.25 | -4.77 | -0.86 | -2.98 | -3.96 | Upgrade
|
| Interest Expense | -0.19 | -0.2 | -0.33 | -0.21 | -0.15 | -0.24 | Upgrade
|
| Interest & Investment Income | 0.34 | 0.3 | 0.65 | 0.26 | 0.22 | 0.29 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.36 | -0.78 | -0.01 | -0.57 | 0.04 | -0.37 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | 0.78 | 0.2 | 0.59 | 0.5 | 0.48 | Upgrade
|
| EBT Excluding Unusual Items | -6.61 | -3.16 | -4.26 | -0.8 | -2.36 | -3.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0 | 0.04 | 0.06 | 0.14 | - | Upgrade
|
| Asset Writedown | 0.53 | 0.53 | -3.07 | -1.76 | -0.06 | -0.51 | Upgrade
|
| Legal Settlements | - | - | - | -0.84 | -0.84 | - | Upgrade
|
| Other Unusual Items | - | - | - | 19.15 | 0.13 | 0.15 | Upgrade
|
| Pretax Income | -6.08 | -2.63 | -7.27 | 16.08 | -2.32 | -4.16 | Upgrade
|
| Income Tax Expense | -0 | -0 | -0.2 | 0.29 | 0.04 | 0.05 | Upgrade
|
| Earnings From Continuing Operations | -6.08 | -2.63 | -7.08 | 15.8 | -2.35 | -4.2 | Upgrade
|
| Net Income | -6.08 | -2.63 | -7.08 | 15.8 | -2.35 | -4.2 | Upgrade
|
| Net Income to Common | -6.08 | -2.63 | -7.08 | 15.8 | -2.35 | -4.2 | Upgrade
|
| Shares Outstanding (Basic) | 135 | 135 | 135 | 135 | 135 | 135 | Upgrade
|
| Shares Outstanding (Diluted) | 135 | 135 | 135 | 135 | 135 | 135 | Upgrade
|
| Shares Change (YoY) | 0.59% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.04 | -0.02 | -0.05 | 0.12 | -0.02 | -0.03 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.02 | -0.05 | 0.12 | -0.02 | -0.03 | Upgrade
|
| Free Cash Flow | 1.78 | -1.35 | 1.98 | 4 | 3.58 | -2.19 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.01 | 0.01 | 0.03 | 0.03 | -0.02 | Upgrade
|
| Dividend Per Share | - | - | - | 0.060 | - | - | Upgrade
|
| Gross Margin | 19.84% | 21.12% | 13.18% | 24.35% | 21.29% | 16.84% | Upgrade
|
| Operating Margin | -16.48% | -8.14% | -12.65% | -1.92% | -7.88% | -11.16% | Upgrade
|
| Profit Margin | -15.67% | -6.59% | -18.76% | 35.23% | -6.23% | -11.85% | Upgrade
|
| Free Cash Flow Margin | 4.58% | -3.39% | 5.24% | 8.92% | 9.49% | -6.19% | Upgrade
|
| EBITDA | -5.54 | -2.23 | -3.17 | 1.12 | -0.78 | -1.78 | Upgrade
|
| EBITDA Margin | -14.27% | -5.60% | -8.39% | 2.49% | -2.05% | -5.03% | Upgrade
|
| D&A For EBITDA | 0.86 | 1.02 | 1.61 | 1.98 | 2.2 | 2.17 | Upgrade
|
| EBIT | -6.4 | -3.25 | -4.77 | -0.86 | -2.98 | -3.96 | Upgrade
|
| EBIT Margin | -16.48% | -8.14% | -12.65% | -1.92% | -7.88% | -11.16% | Upgrade
|
| Effective Tax Rate | - | - | - | 1.78% | - | - | Upgrade
|
| Advertising Expenses | - | 0.24 | 0.23 | 0.11 | 0.04 | 0.05 | Upgrade
|
Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.