Luminor Financial Holdings Limited (SGX:5UA)
Singapore
· Delayed Price · Currency is SGD 0.0500
0.00 (0.00%)
At close: Aug 14, 2025
SGXC:5UA Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 46.48 | 43.98 | 30.87 | 21.85 | 17.32 | 23.01 | Upgrade
|
| Other Revenue | -2.11 | -1.79 | 5.21 | 1.54 | - | - | Upgrade
|
| Revenue | 44.37 | 42.19 | 36.08 | 23.39 | 17.32 | 23.01 | Upgrade
|
| Revenue Growth (YoY) | 12.78% | 16.93% | 54.26% | 35.05% | -24.72% | 32.00% | Upgrade
|
| Cost of Revenue | 0.33 | 0.85 | 0.54 | 0.4 | 1.44 | 17.96 | Upgrade
|
| Gross Profit | 44.03 | 41.34 | 35.54 | 22.99 | 15.88 | 5.05 | Upgrade
|
| Selling, General & Admin | 27.06 | 24.6 | 18.84 | 15.17 | 10.93 | 7.72 | Upgrade
|
| Other Operating Expenses | -0.17 | - | - | - | 4.07 | - | Upgrade
|
| Operating Expenses | 39.9 | 37.38 | 22.97 | 24.87 | 15.75 | 7.72 | Upgrade
|
| Operating Income | 4.13 | 3.97 | 12.57 | -1.89 | 0.14 | -2.67 | Upgrade
|
| Interest Expense | -17.85 | -12.89 | -5.08 | -1.96 | -0.46 | -0.3 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0.46 | 1.35 | Upgrade
|
| Earnings From Equity Investments | - | 0.02 | 0.48 | 0.17 | 0.01 | -0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.01 | 3.48 | -3.39 | -1.25 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | 0.38 | Upgrade
|
| EBT Excluding Unusual Items | -7.71 | -5.42 | 4.59 | -4.92 | 0.15 | -1.27 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -1.29 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.5 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 21.94 | - | - | Upgrade
|
| Asset Writedown | -1.59 | -1.59 | -0.02 | - | - | - | Upgrade
|
| Other Unusual Items | 0.56 | 0.56 | - | - | 0.03 | - | Upgrade
|
| Pretax Income | -8.74 | -6.45 | 4.58 | 17.02 | -0.32 | -2.56 | Upgrade
|
| Income Tax Expense | 6.75 | 4.98 | 3.94 | 10.27 | 1.65 | 0.51 | Upgrade
|
| Earnings From Continuing Operations | -15.49 | -11.43 | 0.64 | 6.75 | -1.97 | -3.07 | Upgrade
|
| Minority Interest in Earnings | 0.47 | 0.22 | -0.34 | 0.87 | -1.74 | 0.87 | Upgrade
|
| Net Income | -15.02 | -11.21 | 0.3 | 7.62 | -3.71 | -2.2 | Upgrade
|
| Net Income to Common | -15.02 | -11.21 | 0.3 | 7.62 | -3.71 | -2.2 | Upgrade
|
| Net Income Growth | - | - | -96.13% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 167 | 167 | 167 | 152 | 145 | 145 | Upgrade
|
| Shares Outstanding (Diluted) | 167 | 167 | 167 | 152 | 145 | 145 | Upgrade
|
| Shares Change (YoY) | -0.00% | 0.40% | 9.60% | 5.13% | - | - | Upgrade
|
| EPS (Basic) | -0.09 | -0.07 | 0.00 | 0.05 | -0.03 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.09 | -0.07 | 0.00 | 0.05 | -0.03 | -0.02 | Upgrade
|
| EPS Growth | - | - | -96.47% | - | - | - | Upgrade
|
| Free Cash Flow | -20.19 | -62.63 | -32.14 | 12.26 | -33.19 | 1.04 | Upgrade
|
| Free Cash Flow Per Share | -0.12 | -0.37 | -0.19 | 0.08 | -0.23 | 0.01 | Upgrade
|
| Gross Margin | 99.25% | 97.99% | 98.51% | 98.29% | 91.70% | 21.96% | Upgrade
|
| Operating Margin | 9.30% | 9.40% | 34.85% | -8.06% | 0.79% | -11.59% | Upgrade
|
| Profit Margin | -33.85% | -26.56% | 0.82% | 32.59% | -21.42% | -9.55% | Upgrade
|
| Free Cash Flow Margin | -45.52% | -148.45% | -89.09% | 52.40% | -191.60% | 4.52% | Upgrade
|
| EBITDA | 4.67 | 4.69 | 13.3 | -1.2 | 0.59 | -1.9 | Upgrade
|
| EBITDA Margin | 10.54% | 11.11% | 36.86% | -5.15% | 3.38% | -8.28% | Upgrade
|
| D&A For EBITDA | 0.55 | 0.72 | 0.72 | 0.68 | 0.45 | 0.76 | Upgrade
|
| EBIT | 4.13 | 3.97 | 12.57 | -1.89 | 0.14 | -2.67 | Upgrade
|
| EBIT Margin | 9.30% | 9.40% | 34.85% | -8.06% | 0.79% | -11.59% | Upgrade
|
| Effective Tax Rate | - | - | 86.12% | 60.34% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.