Medinex Limited (SGX:OTX)
Singapore
· Delayed Price · Currency is SGD 0.2450
-0.0050 (-2.00%)
At close: Dec 3, 2025
Medinex Cash Flow Statement
Financials in millions SGD. Fiscal year is April - March.
Millions SGD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 3.52 | 2.83 | 1.03 | 1.7 | 2.81 | 3.49 | Upgrade
|
| Depreciation & Amortization | 0.52 | 0.55 | 0.71 | 0.76 | 0.64 | 0.69 | Upgrade
|
| Other Amortization | 0 | 0 | 0.01 | 0.01 | 0.01 | 0 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.01 | -0.01 | 0.61 | - | - | -0 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.26 | 0.26 | - | 0 | 0.34 | 0 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.88 | -0.01 | 1.01 | 0.82 | -0.73 | -1.27 | Upgrade
|
| Loss (Gain) on Equity Investments | -0 | -0.07 | -0.17 | -0.08 | 0 | -0.01 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.04 | 0.02 | 0.06 | -0.12 | 0.23 | 0.31 | Upgrade
|
| Other Operating Activities | -0.03 | -0.12 | -0.69 | -0.36 | -0.15 | -0.52 | Upgrade
|
| Change in Accounts Receivable | -0.14 | -0.17 | -0.06 | 0.19 | -0.22 | -0.03 | Upgrade
|
| Change in Inventory | 0.05 | 0.02 | 0.18 | -0.12 | 0.08 | 0.27 | Upgrade
|
| Change in Accounts Payable | -0.22 | 0.01 | 0 | -0.04 | -0.17 | 0.13 | Upgrade
|
| Change in Other Net Operating Assets | 0.04 | 0.03 | -0 | 0.26 | 0.01 | -0.01 | Upgrade
|
| Operating Cash Flow | 3.08 | 3.35 | 2.7 | 3.03 | 2.86 | 3.04 | Upgrade
|
| Operating Cash Flow Growth | -3.08% | 24.18% | -10.93% | 6.03% | -6.09% | -3.45% | Upgrade
|
| Capital Expenditures | -0.01 | -0.02 | -0.03 | -0.19 | -0.2 | -0.08 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | - | 0 | Upgrade
|
| Cash Acquisitions | - | - | - | -2.33 | -0.3 | -0.12 | Upgrade
|
| Divestitures | - | - | 0.08 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | - | -0.03 | -0.01 | Upgrade
|
| Investment in Securities | 0.04 | - | 1.28 | - | 0.15 | -2.36 | Upgrade
|
| Other Investing Activities | 0.3 | 0.27 | 0.33 | 0.34 | 0.36 | 0.19 | Upgrade
|
| Investing Cash Flow | 0.33 | 0.24 | 1.66 | -2.19 | -0.02 | -2.37 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 2.5 | 2.5 | Upgrade
|
| Total Debt Issued | - | - | - | - | 2.5 | 2.5 | Upgrade
|
| Long-Term Debt Repaid | - | -0.9 | -0.79 | -0.98 | -3.23 | -0.42 | Upgrade
|
| Total Debt Repaid | -0.92 | -0.9 | -0.79 | -0.98 | -3.23 | -0.42 | Upgrade
|
| Net Debt Issued (Repaid) | -0.92 | -0.9 | -0.79 | -0.98 | -0.73 | 2.08 | Upgrade
|
| Common Dividends Paid | -2.22 | -2.23 | -2.48 | -1.98 | -2.2 | -1.1 | Upgrade
|
| Other Financing Activities | -0.05 | -0.07 | -0.06 | -0.07 | -0.22 | -0.25 | Upgrade
|
| Financing Cash Flow | -3.38 | -3.2 | -3.33 | -3.02 | -3.16 | 0.73 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0 | -0 | -0 | -0.01 | -0 | 0 | Upgrade
|
| Net Cash Flow | 0.03 | 0.39 | 1.02 | -2.19 | -0.32 | 1.39 | Upgrade
|
| Free Cash Flow | 3.08 | 3.33 | 2.67 | 2.83 | 2.65 | 2.96 | Upgrade
|
| Free Cash Flow Growth | -3.06% | 24.75% | -5.95% | 6.90% | -10.39% | -4.99% | Upgrade
|
| Free Cash Flow Margin | 24.46% | 25.95% | 21.18% | 21.86% | 22.02% | 27.44% | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | Upgrade
|
| Cash Interest Paid | 0.04 | 0.05 | 0.06 | 0.07 | 0.09 | 0.07 | Upgrade
|
| Cash Income Tax Paid | 0.01 | 0.12 | 0.39 | 0.44 | 0.33 | 0.54 | Upgrade
|
| Levered Free Cash Flow | 1.94 | 2.15 | 1.04 | 1.66 | 1.56 | 1.75 | Upgrade
|
| Unlevered Free Cash Flow | 1.97 | 2.18 | 1.07 | 1.7 | 1.62 | 1.8 | Upgrade
|
| Change in Working Capital | -0.26 | -0.11 | 0.12 | 0.3 | -0.3 | 0.36 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.