OxPay Financial Limited (SGX:TVV)
0.0530
+0.0010 (1.92%)
At close: Dec 5, 2025
OxPay Financial Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4.23 | 3.63 | 8.32 | 9.87 | 17.54 | 11.11 | Upgrade
|
| Revenue Growth (YoY) | 18.58% | -56.45% | -15.68% | -43.74% | 57.95% | 28.32% | Upgrade
|
| Cost of Revenue | 1.95 | 1.31 | 5.87 | 7.31 | 7.29 | 7.54 | Upgrade
|
| Gross Profit | 2.28 | 2.31 | 2.45 | 2.56 | 10.26 | 3.57 | Upgrade
|
| Selling, General & Admin | 5.26 | 5.27 | 5.07 | 5.46 | 4.95 | 3.51 | Upgrade
|
| Other Operating Expenses | 0.32 | 0.24 | 0.22 | 0.3 | 0.4 | 0.7 | Upgrade
|
| Operating Expenses | 5.57 | 5.51 | 5.29 | 3.73 | 7.57 | 4.92 | Upgrade
|
| Operating Income | -3.29 | -3.2 | -2.84 | -1.17 | 2.69 | -1.35 | Upgrade
|
| Interest Expense | -0.18 | -0.07 | -0.05 | -0.02 | -0.11 | -0.77 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.05 | 0.86 | 0.13 | 0.06 | 0.15 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -0.22 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.05 | 0.04 | - | -0.24 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.17 | 0.02 | 0.06 | 0.54 | 0.33 | 0.22 | Upgrade
|
| EBT Excluding Unusual Items | -3.29 | -3.15 | -1.92 | -0.51 | 2.5 | -1.75 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.52 | - | - | - | Upgrade
|
| Asset Writedown | - | - | -0.01 | -0.02 | -0.19 | -0.12 | Upgrade
|
| Other Unusual Items | - | - | - | 0.1 | -29.67 | - | Upgrade
|
| Pretax Income | -3.29 | -3.15 | -1.41 | -0.43 | -27.36 | -1.86 | Upgrade
|
| Income Tax Expense | - | - | 0 | 0.01 | - | - | Upgrade
|
| Earnings From Continuing Operations | -3.29 | -3.15 | -1.41 | -0.43 | -27.36 | -1.86 | Upgrade
|
| Minority Interest in Earnings | 0.08 | 0.07 | 0.05 | -0.04 | 0.3 | 0.11 | Upgrade
|
| Net Income | -3.21 | -3.08 | -1.36 | -0.47 | -27.06 | -1.75 | Upgrade
|
| Net Income to Common | -3.21 | -3.08 | -1.36 | -0.47 | -27.06 | -1.75 | Upgrade
|
| Shares Outstanding (Basic) | 286 | 276 | 276 | 274 | 235 | 145 | Upgrade
|
| Shares Outstanding (Diluted) | 286 | 276 | 276 | 274 | 235 | 145 | Upgrade
|
| Shares Change (YoY) | 4.10% | - | 0.49% | 16.75% | 62.11% | - | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | -0.00 | -0.00 | -0.12 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | -0.00 | -0.00 | -0.12 | -0.01 | Upgrade
|
| Free Cash Flow | -2.28 | -5.33 | -13.54 | -3.99 | 19.98 | -7.64 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.02 | -0.05 | -0.01 | 0.09 | -0.05 | Upgrade
|
| Gross Margin | 53.96% | 63.75% | 29.45% | 25.92% | 58.47% | 32.12% | Upgrade
|
| Operating Margin | -77.84% | -88.28% | -34.06% | -11.81% | 15.32% | -12.19% | Upgrade
|
| Profit Margin | -75.83% | -84.91% | -16.34% | -4.79% | -154.24% | -15.78% | Upgrade
|
| Free Cash Flow Margin | -53.96% | -147.12% | -162.72% | -40.37% | 113.90% | -68.80% | Upgrade
|
| EBITDA | -3.34 | -3.15 | -2.79 | -1.12 | 2.73 | -1.26 | Upgrade
|
| EBITDA Margin | -79.07% | -86.79% | -33.48% | -11.39% | 15.55% | -11.30% | Upgrade
|
| D&A For EBITDA | -0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.1 | Upgrade
|
| EBIT | -3.29 | -3.2 | -2.84 | -1.17 | 2.69 | -1.35 | Upgrade
|
| EBIT Margin | -77.84% | -88.28% | -34.06% | -11.81% | 15.32% | -12.19% | Upgrade
|
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.