Inner Mongolia Baotou Steel Union Co., Ltd. (SHA:600010)
China
· Delayed Price · Currency is CNY 1.820
+0.020 (1.11%)
May 14, 2025, 2:45 PM CST
SHA:600010 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 65,330 | 68,089 | 70,142 | 71,789 | 85,611 | 58,753 | Upgrade
|
| Other Revenue | 445.12 | - | 423.36 | 382.64 | 572.41 | 513.44 | Upgrade
|
| Revenue | 65,775 | 68,089 | 70,565 | 72,172 | 86,183 | 59,266 | Upgrade
|
| Revenue Growth (YoY) | -7.57% | -3.51% | -2.23% | -16.26% | 45.42% | -6.52% | Upgrade
|
| Cost of Revenue | 60,848 | 62,726 | 64,323 | 67,431 | 77,007 | 53,659 | Upgrade
|
| Gross Profit | 4,927 | 5,363 | 6,243 | 4,741 | 9,177 | 5,608 | Upgrade
|
| Selling, General & Admin | 1,610 | 1,627 | 1,952 | 2,178 | 2,058 | 1,801 | Upgrade
|
| Research & Development | 702.08 | 620.77 | 422.1 | 262.56 | 323.48 | 66 | Upgrade
|
| Other Operating Expenses | 894.9 | 871.8 | 1,472 | 1,405 | 983.27 | 561.38 | Upgrade
|
| Operating Expenses | 3,172 | 3,119 | 3,896 | 3,846 | 3,363 | 2,450 | Upgrade
|
| Operating Income | 1,755 | 2,244 | 2,347 | 895.55 | 5,814 | 3,157 | Upgrade
|
| Interest Expense | -1,942 | - | -1,918 | -1,722 | -1,829 | -2,198 | Upgrade
|
| Interest & Investment Income | 458.99 | 344.9 | 154.23 | 86.47 | 118.71 | 176.81 | Upgrade
|
| Currency Exchange Gain (Loss) | 13.26 | - | 63.34 | -46.71 | -10.82 | -17.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -272.39 | -2,161 | -230.7 | -281.85 | -360.2 | -345.53 | Upgrade
|
| EBT Excluding Unusual Items | 12.36 | 427.9 | 415.64 | -1,068 | 3,732 | 772.81 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.13 | 3.85 | 3.09 | -238.55 | 0.45 | 3.34 | Upgrade
|
| Gain (Loss) on Sale of Assets | 10.19 | 45.15 | -95.29 | 13.31 | 3.49 | 6.07 | Upgrade
|
| Asset Writedown | -36.72 | -391.06 | - | -203.18 | -49.4 | -43.25 | Upgrade
|
| Legal Settlements | -1.68 | - | -5.82 | -7.1 | -11.27 | -8.35 | Upgrade
|
| Other Unusual Items | 85.55 | - | 102.64 | 280.84 | 13.82 | -49.82 | Upgrade
|
| Pretax Income | 67.56 | 85.84 | 420.26 | -1,223 | 3,690 | 680.8 | Upgrade
|
| Income Tax Expense | 48.1 | 65.09 | 390.66 | 217.94 | 522.1 | 19.14 | Upgrade
|
| Earnings From Continuing Operations | 19.47 | 20.75 | 29.6 | -1,441 | 3,168 | 661.66 | Upgrade
|
| Minority Interest in Earnings | 226.5 | 243.88 | 485.67 | 714.41 | -301.12 | -255.7 | Upgrade
|
| Net Income | 245.97 | 264.63 | 515.27 | -726.39 | 2,866 | 405.96 | Upgrade
|
| Net Income to Common | 245.97 | 264.63 | 515.27 | -726.39 | 2,866 | 405.96 | Upgrade
|
| Net Income Growth | -14.63% | -48.64% | - | - | 606.10% | -39.22% | Upgrade
|
| Shares Outstanding (Basic) | 45,505 | 45,626 | 45,599 | 45,118 | 45,427 | 45,613 | Upgrade
|
| Shares Outstanding (Diluted) | 45,505 | 45,626 | 45,599 | 45,118 | 45,427 | 45,613 | Upgrade
|
| Shares Change (YoY) | 1.47% | 0.06% | 1.07% | -0.68% | -0.41% | -18.05% | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.01 | -0.02 | 0.06 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.01 | -0.02 | 0.06 | 0.01 | Upgrade
|
| EPS Growth | -15.86% | -48.67% | - | - | 608.99% | -25.83% | Upgrade
|
| Free Cash Flow | -458.95 | 538.26 | -2,745 | 1,090 | 10,025 | 2,778 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.01 | -0.06 | 0.02 | 0.22 | 0.06 | Upgrade
|
| Dividend Per Share | 0.002 | 0.002 | - | - | 0.019 | - | Upgrade
|
| Gross Margin | 7.49% | 7.88% | 8.85% | 6.57% | 10.65% | 9.46% | Upgrade
|
| Operating Margin | 2.67% | 3.29% | 3.33% | 1.24% | 6.75% | 5.33% | Upgrade
|
| Profit Margin | 0.37% | 0.39% | 0.73% | -1.01% | 3.33% | 0.69% | Upgrade
|
| Free Cash Flow Margin | -0.70% | 0.79% | -3.89% | 1.51% | 11.63% | 4.69% | Upgrade
|
| EBITDA | 6,088 | 6,502 | 6,307 | 4,346 | 9,229 | 6,944 | Upgrade
|
| EBITDA Margin | 9.26% | 9.55% | 8.94% | 6.02% | 10.71% | 11.72% | Upgrade
|
| D&A For EBITDA | 4,333 | 4,259 | 3,961 | 3,451 | 3,415 | 3,787 | Upgrade
|
| EBIT | 1,755 | 2,244 | 2,347 | 895.55 | 5,814 | 3,157 | Upgrade
|
| EBIT Margin | 2.67% | 3.29% | 3.33% | 1.24% | 6.75% | 5.33% | Upgrade
|
| Effective Tax Rate | 71.19% | 75.83% | 92.96% | - | 14.15% | 2.81% | Upgrade
|
| Revenue as Reported | 65,775 | - | 70,565 | 72,172 | 86,183 | 59,266 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.