SAIC Motor Corporation Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	May '25 May 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	189,996	237,181	155,276	165,647	238,354	283,831	Upgrade
Market Cap Growth	5.30%	52.75%	-6.26%	-30.50%	-16.02%	1.86%	Upgrade
Enterprise Value	185,480	244,678	190,696	159,927	221,950	290,161	Upgrade
Last Close Price	16.63	20.76	13.16	13.69	18.81	21.56	Upgrade
PE Ratio	96.63	142.33	11.01	10.28	9.72	13.89	Upgrade
Forward PE	17.64	20.85	8.40	6.33	8.67	9.97	Upgrade
PS Ratio	0.30	0.38	0.21	0.22	0.31	0.38	Upgrade
PB Ratio	0.54	0.68	0.45	0.49	0.73	0.92	Upgrade
P/TBV Ratio	0.70	0.89	0.59	0.64	0.93	1.17	Upgrade
P/FCF Ratio	3.29	4.89	6.77	-	82.96	12.68	Upgrade
P/OCF Ratio	2.44	3.42	3.67	17.43	11.03	7.57	Upgrade
PEG Ratio	0.27	-	2.40	1.99	0.83	1.39	Upgrade
EV/Sales Ratio	0.30	0.39	0.26	0.22	0.28	0.39	Upgrade
EV/EBITDA Ratio	7.26	10.49	7.76	7.52	9.14	8.67	Upgrade
EV/EBIT Ratio	32.70	40.29	24.64	26.91	25.38	14.63	Upgrade
EV/FCF Ratio	3.21	5.05	8.32	-	77.25	12.97	Upgrade
Debt / Equity Ratio	0.48	0.48	0.56	0.59	0.48	0.46	Upgrade
Debt / EBITDA Ratio	6.67	6.45	7.05	8.46	6.18	4.22	Upgrade
Debt / FCF Ratio	2.95	3.44	8.32	-	55.44	6.32	Upgrade
Asset Turnover	0.66	0.64	0.75	0.78	0.85	0.84	Upgrade
Inventory Turnover	6.73	6.33	7.05	9.00	10.90	10.66	Upgrade
Quick Ratio	0.71	0.82	0.66	0.62	0.70	0.64	Upgrade
Current Ratio	1.19	1.18	1.13	1.07	1.13	1.11	Upgrade
Return on Equity (ROE)	1.99%	1.69%	5.91%	6.87%	10.63%	9.56%	Upgrade
Return on Assets (ROA)	0.38%	0.39%	0.48%	0.39%	0.60%	1.40%	Upgrade
Return on Capital (ROIC)	0.66%	0.73%	0.91%	0.73%	1.16%	2.80%	Upgrade
Return on Capital Employed (ROCE)	1.30%	1.40%	1.70%	1.30%	2.00%	4.90%	Upgrade
Earnings Yield	1.04%	0.70%	9.09%	9.73%	10.29%	7.20%	Upgrade
FCF Yield	30.44%	20.43%	14.76%	-8.11%	1.21%	7.89%	Upgrade
Dividend Yield	0.53%	0.42%	2.81%	2.46%	3.62%	2.88%	Upgrade
Payout Ratio	367.10%	453.95%	49.20%	65.31%	37.73%	60.68%	Upgrade
Buyback Yield / Dilution	0.22%	0.12%	0.06%	0.52%	0.77%	0.21%	Upgrade
Total Shareholder Return	0.76%	0.54%	2.87%	2.98%	4.39%	3.08%	Upgrade

Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.