Hang Zhou Iron & Steel Co.,Ltd. (SHA:600126)
China
· Delayed Price · Currency is CNY 10.97
-0.04 (-0.36%)
May 14, 2025, 2:45 PM CST
Hang Zhou Iron & Steel Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 61,955 | 63,562 | 55,393 | 42,820 | 49,214 | 32,340 | Upgrade
|
| Other Revenue | 102.58 | 102.58 | 433.86 | 504.54 | 747.45 | 547.72 | Upgrade
|
| Revenue | 62,058 | 63,664 | 55,827 | 43,325 | 49,961 | 32,887 | Upgrade
|
| Revenue Growth (YoY) | 4.51% | 14.04% | 28.86% | -13.28% | 51.92% | 22.98% | Upgrade
|
| Cost of Revenue | 61,913 | 63,570 | 55,080 | 42,225 | 47,290 | 30,936 | Upgrade
|
| Gross Profit | 145.03 | 94.05 | 746.62 | 1,100 | 2,672 | 1,952 | Upgrade
|
| Selling, General & Admin | 529.14 | 513.74 | 515.04 | 451.47 | 447.58 | 403.79 | Upgrade
|
| Research & Development | 542.08 | 493.99 | 472.07 | 468.31 | 488.22 | 451.41 | Upgrade
|
| Other Operating Expenses | -13.85 | -28.2 | -30.17 | 85.18 | 51.46 | 57.48 | Upgrade
|
| Operating Expenses | 1,109 | 1,031 | 977.17 | 1,012 | 1,014 | 910.72 | Upgrade
|
| Operating Income | -963.61 | -936.76 | -230.55 | 88.09 | 1,658 | 1,041 | Upgrade
|
| Interest Expense | -58.73 | -58.73 | -83.21 | -42.37 | -29.76 | -44.87 | Upgrade
|
| Interest & Investment Income | 186.55 | 219.08 | 334.5 | 406.9 | 481.84 | 388.55 | Upgrade
|
| Currency Exchange Gain (Loss) | 34.02 | 34.02 | 62.13 | 38.91 | 29.8 | 89.31 | Upgrade
|
| Other Non Operating Income (Expenses) | -30.77 | -10.72 | -9.85 | -5.7 | -5.14 | -9.02 | Upgrade
|
| EBT Excluding Unusual Items | -832.54 | -753.1 | 73.03 | 485.83 | 2,134 | 1,465 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10.92 | 8.77 | 48.2 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.35 | -1.87 | 13.42 | -0.07 | - | 9.43 | Upgrade
|
| Asset Writedown | 1.65 | 0.95 | -25.64 | -16.21 | -37.79 | -105.44 | Upgrade
|
| Other Unusual Items | 232.04 | 232.04 | 169.83 | 93.46 | 43.6 | 41.76 | Upgrade
|
| Pretax Income | -589.27 | -513.21 | 278.83 | 563 | 2,140 | 1,411 | Upgrade
|
| Income Tax Expense | 105.87 | 113.79 | 94.8 | 81.37 | 500.65 | 270.08 | Upgrade
|
| Earnings From Continuing Operations | -695.14 | -627 | 184.03 | 481.63 | 1,640 | 1,141 | Upgrade
|
| Minority Interest in Earnings | -2.12 | -1.12 | -1.8 | -0.26 | 1.05 | -4.47 | Upgrade
|
| Net Income | -697.26 | -628.12 | 182.23 | 481.37 | 1,641 | 1,136 | Upgrade
|
| Net Income to Common | -697.26 | -628.12 | 182.23 | 481.37 | 1,641 | 1,136 | Upgrade
|
| Net Income Growth | - | - | -62.14% | -70.66% | 44.40% | 23.79% | Upgrade
|
| Shares Outstanding (Basic) | 3,327 | 3,306 | 3,645 | 3,438 | 3,348 | 3,342 | Upgrade
|
| Shares Outstanding (Diluted) | 3,327 | 3,306 | 3,645 | 3,438 | 3,348 | 3,342 | Upgrade
|
| Shares Change (YoY) | -10.11% | -9.29% | 6.00% | 2.69% | 0.19% | -1.70% | Upgrade
|
| EPS (Basic) | -0.21 | -0.19 | 0.05 | 0.14 | 0.49 | 0.34 | Upgrade
|
| EPS (Diluted) | -0.21 | -0.19 | 0.05 | 0.14 | 0.49 | 0.34 | Upgrade
|
| EPS Growth | - | - | -64.29% | -71.43% | 44.12% | 25.93% | Upgrade
|
| Free Cash Flow | 147.08 | -198.75 | -3,549 | -1,078 | 1,256 | 1,417 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | -0.06 | -0.97 | -0.31 | 0.38 | 0.42 | Upgrade
|
| Dividend Per Share | - | - | 0.050 | 0.050 | 0.250 | 0.320 | Upgrade
|
| Dividend Growth | - | - | - | -80.00% | -21.88% | 166.67% | Upgrade
|
| Gross Margin | 0.23% | 0.15% | 1.34% | 2.54% | 5.35% | 5.93% | Upgrade
|
| Operating Margin | -1.55% | -1.47% | -0.41% | 0.20% | 3.32% | 3.17% | Upgrade
|
| Profit Margin | -1.12% | -0.99% | 0.33% | 1.11% | 3.28% | 3.45% | Upgrade
|
| Free Cash Flow Margin | 0.24% | -0.31% | -6.36% | -2.49% | 2.51% | 4.31% | Upgrade
|
| EBITDA | 83.38 | 108.72 | 808.88 | 1,256 | 2,808 | 2,343 | Upgrade
|
| EBITDA Margin | 0.13% | 0.17% | 1.45% | 2.90% | 5.62% | 7.12% | Upgrade
|
| D&A For EBITDA | 1,047 | 1,045 | 1,039 | 1,168 | 1,150 | 1,302 | Upgrade
|
| EBIT | -963.61 | -936.76 | -230.55 | 88.09 | 1,658 | 1,041 | Upgrade
|
| EBIT Margin | -1.55% | -1.47% | -0.41% | 0.20% | 3.32% | 3.17% | Upgrade
|
| Effective Tax Rate | - | - | 34.00% | 14.45% | 23.39% | 19.14% | Upgrade
|
| Revenue as Reported | 63,664 | 63,664 | 55,827 | 43,325 | 49,961 | 32,887 | Upgrade
|
| Advertising Expenses | - | 0.03 | 0.21 | 0.29 | - | - | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.