Beiqi Foton Motor Co.,Ltd. (SHA:600166)
China
· Delayed Price · Currency is CNY 2.650
-0.010 (-0.38%)
May 14, 2025, 2:45 PM CST
Beiqi Foton Motor Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 49,629 | 47,698 | 53,435 | 43,029 | 50,237 | 52,867 | Upgrade
|
| Other Revenue | - | - | 2,662 | 3,418 | 4,737 | 4,899 | Upgrade
|
| Revenue | 49,629 | 47,698 | 56,097 | 46,447 | 54,974 | 57,765 | Upgrade
|
| Revenue Growth (YoY) | -8.08% | -14.97% | 20.78% | -15.51% | -4.83% | 22.99% | Upgrade
|
| Cost of Revenue | 43,469 | 41,667 | 49,921 | 41,305 | 49,565 | 50,941 | Upgrade
|
| Gross Profit | 6,160 | 6,031 | 6,176 | 5,141 | 5,409 | 6,825 | Upgrade
|
| Selling, General & Admin | 3,383 | 3,323 | 3,795 | 3,352 | 4,146 | 4,390 | Upgrade
|
| Research & Development | 1,836 | 1,900 | 1,960 | 1,514 | 1,657 | 1,764 | Upgrade
|
| Other Operating Expenses | -224.68 | -249.01 | 357.94 | 285.29 | 171.98 | 137.53 | Upgrade
|
| Operating Expenses | 4,994 | 4,974 | 6,101 | 5,173 | 6,059 | 6,413 | Upgrade
|
| Operating Income | 1,167 | 1,057 | 75.69 | -31.35 | -649.92 | 411.81 | Upgrade
|
| Interest Expense | - | - | -85.02 | -160.7 | -221.13 | -400.99 | Upgrade
|
| Interest & Investment Income | 84.3 | - | 443.9 | 153.87 | 590.97 | 1,350 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -7.3 | 110.24 | -26.6 | -118.73 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.79 | 4.37 | -61.17 | -11.59 | -3,069 | -1,436 | Upgrade
|
| EBT Excluding Unusual Items | 1,242 | 1,061 | 366.09 | 60.47 | -3,376 | -193.88 | Upgrade
|
| Gain (Loss) on Sale of Investments | -874.14 | -877.64 | -4.29 | -194.75 | -590.89 | 109.75 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.99 | 7.67 | 161.57 | 5.82 | 264.92 | 327.7 | Upgrade
|
| Asset Writedown | -148.35 | -129.04 | -12.46 | -6.5 | -1,238 | -150.16 | Upgrade
|
| Legal Settlements | - | - | -5.96 | -1.15 | -6.45 | - | Upgrade
|
| Other Unusual Items | - | - | 438.35 | 272.26 | -2.49 | -1.53 | Upgrade
|
| Pretax Income | 227.63 | 62 | 943.3 | 136.14 | -4,949 | 91.89 | Upgrade
|
| Income Tax Expense | 15.38 | 20.09 | 84.91 | 91.69 | 111.62 | -48.81 | Upgrade
|
| Earnings From Continuing Operations | 212.25 | 41.91 | 858.4 | 44.45 | -5,061 | 140.7 | Upgrade
|
| Minority Interest in Earnings | 47.81 | 38.63 | 51.08 | 22.31 | -0.08 | 13.93 | Upgrade
|
| Net Income | 260.06 | 80.54 | 909.48 | 66.76 | -5,061 | 154.64 | Upgrade
|
| Net Income to Common | 260.06 | 80.54 | 909.48 | 66.76 | -5,061 | 154.64 | Upgrade
|
| Net Income Growth | -70.04% | -91.14% | 1262.27% | - | - | -19.27% | Upgrade
|
| Shares Outstanding (Basic) | 8,033 | 8,054 | 7,909 | 6,676 | 6,497 | 6,443 | Upgrade
|
| Shares Outstanding (Diluted) | 8,033 | 8,054 | 7,909 | 6,676 | 6,497 | 6,443 | Upgrade
|
| Shares Change (YoY) | 5.40% | 1.84% | 18.46% | 2.76% | 0.83% | 0.92% | Upgrade
|
| EPS (Basic) | 0.03 | 0.01 | 0.12 | 0.01 | -0.78 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.01 | 0.12 | 0.01 | -0.78 | 0.02 | Upgrade
|
| EPS Growth | -71.57% | -91.30% | 1050.00% | - | - | -20.00% | Upgrade
|
| Free Cash Flow | 2,474 | -203.5 | -1,131 | -716.48 | -1,250 | 6,920 | Upgrade
|
| Free Cash Flow Per Share | 0.31 | -0.03 | -0.14 | -0.11 | -0.19 | 1.07 | Upgrade
|
| Gross Margin | 12.41% | 12.64% | 11.01% | 11.07% | 9.84% | 11.82% | Upgrade
|
| Operating Margin | 2.35% | 2.21% | 0.14% | -0.07% | -1.18% | 0.71% | Upgrade
|
| Profit Margin | 0.52% | 0.17% | 1.62% | 0.14% | -9.21% | 0.27% | Upgrade
|
| Free Cash Flow Margin | 4.98% | -0.43% | -2.02% | -1.54% | -2.27% | 11.98% | Upgrade
|
| EBITDA | 3,195 | 2,885 | 1,104 | 1,599 | 1,357 | 2,365 | Upgrade
|
| EBITDA Margin | 6.44% | 6.05% | 1.97% | 3.44% | 2.47% | 4.09% | Upgrade
|
| D&A For EBITDA | 2,028 | 1,828 | 1,028 | 1,630 | 2,007 | 1,954 | Upgrade
|
| EBIT | 1,167 | 1,057 | 75.69 | -31.35 | -649.92 | 411.81 | Upgrade
|
| EBIT Margin | 2.35% | 2.21% | 0.14% | -0.07% | -1.18% | 0.71% | Upgrade
|
| Effective Tax Rate | 6.76% | 32.40% | 9.00% | 67.35% | - | - | Upgrade
|
| Revenue as Reported | - | - | 56,097 | 46,447 | 54,974 | 57,765 | Upgrade
|
| Advertising Expenses | - | - | 187.65 | 163.74 | 213.77 | 250.32 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.