Quzhou Xin'an Development Co., Ltd. (SHA:600208)
China flag China · Delayed Price · Currency is CNY
4.400
+0.060 (1.38%)
Sep 29, 2025, 2:45 PM CST

Quzhou Xin'an Development Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
4,52616,43517,16611,08016,61613,724
Upgrade
Other Revenue
47.3749.7444.561,819274.8167.97
Upgrade
Revenue
4,57316,48517,21012,89916,89113,792
Upgrade
Revenue Growth (YoY)
-83.06%-4.21%33.42%-23.64%22.47%-6.88%
Upgrade
Cost of Revenue
4,30511,08211,53610,03913,3759,874
Upgrade
Gross Profit
268.175,4035,6742,8603,5163,918
Upgrade
Selling, General & Admin
514.5647.01691.28844.97959.01857.75
Upgrade
Other Operating Expenses
362.571,6422,2231,066952.741,826
Upgrade
Operating Expenses
875.122,2792,9111,9111,8772,677
Upgrade
Operating Income
-606.953,1232,763949.571,6391,241
Upgrade
Interest Expense
-1,558-1,668-1,916-1,748-2,197-2,685
Upgrade
Interest & Investment Income
2,8783,2333,1852,5293,7154,770
Upgrade
Currency Exchange Gain (Loss)
24.6884.3731.55125.14-100.46-12.79
Upgrade
Other Non Operating Income (Expenses)
-728.87-739.39-513.04-273.59-260.11-412.18
Upgrade
EBT Excluding Unusual Items
8.324,0333,5501,5822,7972,900
Upgrade
Gain (Loss) on Sale of Investments
131.92-666.08-175.69409.56-47.52865.8
Upgrade
Gain (Loss) on Sale of Assets
-0.20.33.453.6666.222.5
Upgrade
Asset Writedown
-27.22-27.22-12.78-11.35-0.37-
Upgrade
Other Unusual Items
-365.83-234.7916.3110.235.31-32.84
Upgrade
Pretax Income
-253.013,1053,3812,1442,8513,736
Upgrade
Income Tax Expense
140.371,0981,162366.83566.55444.6
Upgrade
Earnings From Continuing Operations
-393.382,0072,2201,7772,2843,291
Upgrade
Minority Interest in Earnings
134.25-991.3-588.480.43-47.3-126.48
Upgrade
Net Income
-259.131,0161,6311,8582,2373,165
Upgrade
Net Income to Common
-259.131,0161,6311,8582,2373,165
Upgrade
Net Income Growth
--37.74%-12.19%-16.94%-29.31%46.95%
Upgrade
Shares Outstanding (Basic)
8,3928,4658,5868,4458,2858,328
Upgrade
Shares Outstanding (Diluted)
8,3928,4658,5868,4458,2858,328
Upgrade
Shares Change (YoY)
-2.48%-1.42%1.68%1.94%-0.52%-3.32%
Upgrade
EPS (Basic)
-0.030.120.190.220.270.38
Upgrade
EPS (Diluted)
-0.030.120.190.220.270.38
Upgrade
EPS Growth
--36.84%-13.64%-18.52%-28.95%52.00%
Upgrade
Free Cash Flow
581.4337.26-3,9993,36914,4804,978
Upgrade
Free Cash Flow Per Share
0.070.04-0.470.401.750.60
Upgrade
Dividend Per Share
---0.018-0.056
Upgrade
Dividend Growth
-----460.00%
Upgrade
Gross Margin
5.86%32.77%32.97%22.17%20.82%28.41%
Upgrade
Operating Margin
-13.27%18.95%16.06%7.36%9.71%9.00%
Upgrade
Profit Margin
-5.67%6.16%9.48%14.40%13.24%22.94%
Upgrade
Free Cash Flow Margin
12.71%2.05%-23.24%26.12%85.73%36.09%
Upgrade
EBITDA
-460.143,2782,9211,0891,7841,353
Upgrade
EBITDA Margin
-10.06%19.89%16.97%8.44%10.56%9.81%
Upgrade
D&A For EBITDA
146.81154.98157.69139.48144.81112.19
Upgrade
EBIT
-606.953,1232,763949.571,6391,241
Upgrade
EBIT Margin
-13.27%18.95%16.06%7.36%9.71%9.00%
Upgrade
Effective Tax Rate
-35.36%34.35%17.11%19.87%11.90%
Upgrade
Revenue as Reported
4,57316,48517,21012,89916,89113,792
Upgrade
Advertising Expenses
-41.7946.8372.23112.09125.67
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.