Haohua Chemical Science & Technology Corp., Ltd. (SHA:600378)
China
· Delayed Price · Currency is CNY 26.17
-0.26 (-0.98%)
May 13, 2025, 3:00 PM CST
SHA:600378 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,123 | 1,105 | 899.81 | 1,165 | 891.46 | 647.83 | Upgrade
|
| Depreciation & Amortization | 1,064 | 1,064 | 463.66 | 411.19 | 331.21 | 305.39 | Upgrade
|
| Other Amortization | 38.74 | 38.74 | 9.14 | 3.1 | 2.09 | 2.5 | Upgrade
|
| Loss (Gain) From Sale of Assets | -61.77 | -61.77 | -45.8 | -262.05 | -25.14 | -32.35 | Upgrade
|
| Asset Writedown & Restructuring Costs | 152.87 | 152.87 | 22.35 | 18.04 | 20.1 | 13.35 | Upgrade
|
| Loss (Gain) From Sale of Investments | -323.13 | -323.13 | -21.27 | -43.38 | -13.95 | -8.6 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 10.14 | 36.75 | 12.74 | 38.19 | Upgrade
|
| Other Operating Activities | 322.34 | 133.71 | 63.05 | 76.88 | 54.76 | 35.17 | Upgrade
|
| Change in Accounts Receivable | -565.07 | -565.07 | -464.29 | -991.78 | -373.6 | -697.1 | Upgrade
|
| Change in Inventory | -222.44 | -222.44 | -12.54 | -88.42 | -252.61 | -112.55 | Upgrade
|
| Change in Accounts Payable | -553.7 | -553.7 | 153.88 | 641.37 | 433.89 | 162.11 | Upgrade
|
| Change in Other Net Operating Assets | 2.44 | 2.44 | 18.78 | 10.43 | 70.96 | 36.9 | Upgrade
|
| Operating Cash Flow | 944.48 | 738.23 | 1,092 | 993.84 | 1,146 | 395.21 | Upgrade
|
| Operating Cash Flow Growth | 23.25% | -32.42% | 9.91% | -13.31% | 190.07% | -53.02% | Upgrade
|
| Capital Expenditures | -2,013 | -2,137 | -1,114 | -1,617 | -846.76 | -395.9 | Upgrade
|
| Sale of Property, Plant & Equipment | 19.91 | 21.89 | 107.72 | 3.03 | 43.91 | 8.02 | Upgrade
|
| Divestitures | - | - | - | 20.69 | - | - | Upgrade
|
| Investment in Securities | -25.3 | 0.26 | 9.24 | 6.2 | -48.13 | -40.15 | Upgrade
|
| Other Investing Activities | 123.99 | 126.29 | 4.56 | 16.53 | 5.22 | 25.67 | Upgrade
|
| Investing Cash Flow | -1,894 | -1,989 | -951.15 | -1,568 | -843.47 | -327.6 | Upgrade
|
| Long-Term Debt Issued | - | 8,072 | 2,142 | 1,834 | 713.08 | 500.8 | Upgrade
|
| Long-Term Debt Repaid | - | -8,447 | -1,650 | -736.33 | -147.79 | -385.56 | Upgrade
|
| Net Debt Issued (Repaid) | -873.85 | -374.16 | 492.04 | 1,098 | 565.3 | 115.24 | Upgrade
|
| Issuance of Common Stock | 4,497 | 4,500 | - | - | 25.18 | 235.72 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -84.2 | - | - | Upgrade
|
| Common Dividends Paid | -344.66 | -458.63 | -636.04 | -305.86 | -301.71 | -243.5 | Upgrade
|
| Other Financing Activities | 67.12 | 35.4 | -2.2 | 3.61 | -79.92 | -0.5 | Upgrade
|
| Financing Cash Flow | 3,345 | 3,702 | -146.2 | 711.37 | 208.84 | 106.96 | Upgrade
|
| Foreign Exchange Rate Adjustments | 12.82 | 10.19 | 1.65 | 8.95 | -0.95 | -1.41 | Upgrade
|
| Net Cash Flow | 2,408 | 2,462 | -3.39 | 146.29 | 510.83 | 173.16 | Upgrade
|
| Free Cash Flow | -1,069 | -1,399 | -22.11 | -622.73 | 299.64 | -0.68 | Upgrade
|
| Free Cash Flow Margin | -7.48% | -10.02% | -0.28% | -6.87% | 4.04% | -0.01% | Upgrade
|
| Free Cash Flow Per Share | -0.93 | -1.27 | -0.02 | -0.69 | 0.33 | -0.00 | Upgrade
|
| Cash Interest Paid | - | - | 2.2 | - | - | - | Upgrade
|
| Cash Income Tax Paid | 635.49 | 635.49 | 490.32 | 402.77 | 403.22 | 286.89 | Upgrade
|
| Levered Free Cash Flow | 1,970 | 1,397 | 562.63 | -1,134 | 253.82 | 213.68 | Upgrade
|
| Unlevered Free Cash Flow | 1,970 | 1,397 | 588.48 | -1,111 | 269.25 | 222.36 | Upgrade
|
| Change in Net Working Capital | -2,219 | -1,804 | -670.48 | 530.32 | -154.79 | 88.83 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.