Yunnan Chihong Zinc & Germanium Co., Ltd. (SHA:600497)
China
· Delayed Price · Currency is CNY 5.27
+0.02 (0.38%)
May 14, 2025, 2:45 PM CST
SHA:600497 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 18,674 | 18,202 | 21,402 | 21,395 | 21,376 | 18,909 | Upgrade
|
| Other Revenue | 600.46 | 600.46 | 667.16 | 505.36 | 340.68 | 256.18 | Upgrade
|
| Revenue | 19,275 | 18,803 | 22,069 | 21,900 | 21,717 | 19,165 | Upgrade
|
| Revenue Growth (YoY) | -7.91% | -14.80% | 0.77% | 0.85% | 13.31% | 16.83% | Upgrade
|
| Cost of Revenue | 16,142 | 15,749 | 18,446 | 18,550 | 18,194 | 16,721 | Upgrade
|
| Gross Profit | 3,132 | 3,053 | 3,623 | 3,350 | 3,522 | 2,443 | Upgrade
|
| Selling, General & Admin | 948.56 | 950.02 | 934.95 | 707.76 | 1,040 | 777.64 | Upgrade
|
| Research & Development | 139.65 | 130.24 | 72.01 | 48.65 | 74.19 | 53.5 | Upgrade
|
| Other Operating Expenses | 222.47 | 217.04 | 350.12 | 192.92 | 251.75 | 164.97 | Upgrade
|
| Operating Expenses | 1,422 | 1,406 | 1,543 | 1,164 | 1,640 | 1,137 | Upgrade
|
| Operating Income | 1,710 | 1,648 | 2,080 | 2,187 | 1,883 | 1,306 | Upgrade
|
| Interest Expense | -83.62 | -85.6 | -105.08 | -197.8 | -299.72 | -392.7 | Upgrade
|
| Interest & Investment Income | 58.99 | 60.34 | 18.07 | 124.85 | 10.43 | 36.39 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.99 | -2.99 | 2.48 | -5.01 | -1.65 | -2.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -33.55 | -29.02 | -39.35 | -45.49 | -42.4 | -14.12 | Upgrade
|
| EBT Excluding Unusual Items | 1,649 | 1,590 | 1,956 | 2,063 | 1,549 | 933.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.64 | - | -121.43 | -0.02 | -9.9 | 0.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | -208.22 | -198.85 | 9.01 | -143.03 | -396.45 | -46.8 | Upgrade
|
| Asset Writedown | -77.03 | -45.5 | -58.55 | -1,252 | -276.8 | -634.33 | Upgrade
|
| Other Unusual Items | -12.49 | -12.73 | 2.32 | 6.24 | -26.58 | 6.04 | Upgrade
|
| Pretax Income | 1,350 | 1,333 | 1,788 | 676.09 | 839.48 | 258.67 | Upgrade
|
| Income Tax Expense | 63.54 | 56.7 | 303.02 | 79.74 | 300.2 | 170.46 | Upgrade
|
| Earnings From Continuing Operations | 1,286 | 1,277 | 1,485 | 596.35 | 539.28 | 88.21 | Upgrade
|
| Minority Interest in Earnings | 13.2 | 16.11 | 22.83 | 74.64 | 45.14 | 383.45 | Upgrade
|
| Net Income | 1,300 | 1,293 | 1,507 | 670.99 | 584.42 | 471.67 | Upgrade
|
| Net Income to Common | 1,300 | 1,293 | 1,507 | 670.99 | 584.42 | 471.67 | Upgrade
|
| Net Income Growth | -4.80% | -14.24% | 124.65% | 14.81% | 23.91% | -39.31% | Upgrade
|
| Shares Outstanding (Basic) | 5,092 | 5,091 | 5,091 | 5,091 | 5,091 | 5,094 | Upgrade
|
| Shares Outstanding (Diluted) | 5,092 | 5,091 | 5,091 | 5,091 | 5,091 | 5,094 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.01% | -0.00% | 0.00% | -0.06% | 0.02% | Upgrade
|
| EPS (Basic) | 0.26 | 0.25 | 0.30 | 0.13 | 0.11 | 0.09 | Upgrade
|
| EPS (Diluted) | 0.26 | 0.25 | 0.30 | 0.13 | 0.11 | 0.09 | Upgrade
|
| EPS Growth | -4.83% | -14.25% | 124.66% | 14.81% | 23.97% | -39.32% | Upgrade
|
| Free Cash Flow | 1,590 | 1,283 | 2,685 | 2,757 | 2,576 | 1,902 | Upgrade
|
| Free Cash Flow Per Share | 0.31 | 0.25 | 0.53 | 0.54 | 0.51 | 0.37 | Upgrade
|
| Dividend Per Share | 0.130 | 0.130 | 0.140 | 0.120 | 0.120 | 0.050 | Upgrade
|
| Dividend Growth | -7.14% | -7.14% | 16.67% | - | 140.00% | -58.33% | Upgrade
|
| Gross Margin | 16.25% | 16.24% | 16.42% | 15.30% | 16.22% | 12.75% | Upgrade
|
| Operating Margin | 8.87% | 8.76% | 9.43% | 9.98% | 8.67% | 6.82% | Upgrade
|
| Profit Margin | 6.74% | 6.88% | 6.83% | 3.06% | 2.69% | 2.46% | Upgrade
|
| Free Cash Flow Margin | 8.25% | 6.83% | 12.16% | 12.59% | 11.86% | 9.92% | Upgrade
|
| EBITDA | 2,972 | 2,932 | 3,458 | 3,582 | 3,249 | 2,530 | Upgrade
|
| EBITDA Margin | 15.42% | 15.60% | 15.67% | 16.36% | 14.96% | 13.20% | Upgrade
|
| D&A For EBITDA | 1,262 | 1,285 | 1,378 | 1,395 | 1,367 | 1,224 | Upgrade
|
| EBIT | 1,710 | 1,648 | 2,080 | 2,187 | 1,883 | 1,306 | Upgrade
|
| EBIT Margin | 8.87% | 8.76% | 9.43% | 9.98% | 8.67% | 6.82% | Upgrade
|
| Effective Tax Rate | 4.71% | 4.25% | 16.95% | 11.79% | 35.76% | 65.90% | Upgrade
|
| Revenue as Reported | 19,275 | 18,803 | 22,069 | 21,900 | 21,717 | 19,165 | Upgrade
|
| Advertising Expenses | - | 5.35 | 1.15 | - | - | - | Upgrade
|
Updated Oct 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.