Wolong Electric Group Co.,Ltd. (SHA:600580)
China flag China · Delayed Price · Currency is CNY
30.38
+2.76 (9.99%)
Aug 15, 2025, 3:00 PM CST

Wolong Electric Group Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
937.23792.83529.85799.54987.82866.81
Upgrade
Depreciation & Amortization
719.39717.25661.58553.01505.52483.8
Upgrade
Other Amortization
46.343311.992221.8727.21
Upgrade
Loss (Gain) From Sale of Assets
0.4-14.48-20.88-0.61-423.39-209.91
Upgrade
Asset Writedown & Restructuring Costs
3.877.572.256.5935.614.96
Upgrade
Loss (Gain) From Sale of Investments
-164.84-74.92341.98-89.43-186.98-104.31
Upgrade
Provision & Write-off of Bad Debts
99.8290.687.46112.1462.0751.05
Upgrade
Other Operating Activities
275.19322.12291.51325.67332.57350.27
Upgrade
Change in Accounts Receivable
-612.7-509.22-476.39-1,082-467.72-693.32
Upgrade
Change in Inventory
-42.97-243.39-165.86-271.58-282.0742.83
Upgrade
Change in Accounts Payable
663.46469.79335.45804.99775.7426.77
Upgrade
Operating Cash Flow
1,8941,5381,6341,1921,4801,224
Upgrade
Operating Cash Flow Growth
39.34%-5.89%37.05%-19.47%20.90%2.39%
Upgrade
Capital Expenditures
-1,034-1,204-1,299-880.52-952.23-678.04
Upgrade
Sale of Property, Plant & Equipment
15.1828.7261.13233.14233.66180.74
Upgrade
Cash Acquisitions
-4.02-4.55-40.49-22.7-46.65-20.66
Upgrade
Divestitures
294.630.02-0.0435.81327.36-
Upgrade
Investment in Securities
-432.28-346.74252.1-3.96-0.1-69.91
Upgrade
Other Investing Activities
-325.45-178.46107.945.0310.895.94
Upgrade
Investing Cash Flow
-1,486-1,705-718.33-633.2-427.07-581.94
Upgrade
Long-Term Debt Issued
-4,1574,0604,7324,5805,513
Upgrade
Long-Term Debt Repaid
--3,308-4,220-5,221-5,178-5,545
Upgrade
Net Debt Issued (Repaid)
350.13849.52-159.43-488.72-598.39-32.76
Upgrade
Issuance of Common Stock
7.23--5126.4365.03
Upgrade
Repurchase of Common Stock
--82.89-25.64-3.7-190.1-
Upgrade
Common Dividends Paid
-553.15-377.81-447.69-465.19-451.25-484.94
Upgrade
Other Financing Activities
-20.643.792.53273.47213.35149.5
Upgrade
Financing Cash Flow
-216.43392.53-540.24-679.14-899.96-303.17
Upgrade
Foreign Exchange Rate Adjustments
89.68-7.6672.8871.69-72.13-15.67
Upgrade
Net Cash Flow
280.66217.63448.16-48.5481.15323.62
Upgrade
Free Cash Flow
859.35333.8334.88311.59528.08546.36
Upgrade
Free Cash Flow Growth
1840.04%-0.32%7.47%-41.00%-3.34%-14.52%
Upgrade
Free Cash Flow Margin
5.27%2.05%2.15%2.08%3.77%4.35%
Upgrade
Free Cash Flow Per Share
0.560.210.210.200.340.35
Upgrade
Cash Income Tax Paid
453.92534.25425.92241.24331.59275.22
Upgrade
Levered Free Cash Flow
369.85-341.85372.95-233.31232.58292.13
Upgrade
Unlevered Free Cash Flow
513.62-186.32530.39-61.42386.35478.01
Upgrade
Change in Working Capital
-23.57-336.31-271.89-536.8145.24-245.48
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.