Founder Technology Group Co.,Ltd. (SHA:600601)
11.53
-0.06 (-0.52%)
At close: Dec 5, 2025
Founder Technology Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 4,216 | 3,268 | 3,007 | 4,730 | 5,277 | 5,858 | Upgrade
|
| Other Revenue | 213.53 | 213.53 | 142.3 | 158.44 | 154.4 | 114.7 | Upgrade
|
| Revenue | 4,430 | 3,482 | 3,149 | 4,889 | 5,432 | 5,973 | Upgrade
|
| Revenue Growth (YoY) | 33.35% | 10.57% | -35.59% | -10.00% | -9.06% | 2.45% | Upgrade
|
| Cost of Revenue | 3,409 | 2,718 | 2,576 | 4,166 | 4,638 | 4,945 | Upgrade
|
| Gross Profit | 1,021 | 763.47 | 572.96 | 722.58 | 793.85 | 1,028 | Upgrade
|
| Selling, General & Admin | 344.34 | 297.6 | 235.22 | 586.59 | 801.92 | 618.16 | Upgrade
|
| Research & Development | 193.48 | 177.19 | 178.6 | 281.1 | 289.06 | 306.16 | Upgrade
|
| Other Operating Expenses | 17.03 | 22.24 | 27.73 | -9.42 | 29.6 | -27.36 | Upgrade
|
| Operating Expenses | 558.45 | 499.65 | 416.35 | 950.1 | 1,177 | 927.81 | Upgrade
|
| Operating Income | 462.85 | 263.82 | 156.62 | -227.53 | -383.44 | 100.07 | Upgrade
|
| Interest Expense | -22.18 | -12.21 | -13.58 | -237.07 | -263.19 | -224.83 | Upgrade
|
| Interest & Investment Income | 13.44 | 15.48 | 17.96 | 377.79 | 13.09 | 10.94 | Upgrade
|
| Currency Exchange Gain (Loss) | 9.03 | 9.03 | 4.03 | 28.71 | -6.34 | -19.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.07 | -1.31 | -18.06 | -17.83 | -32.39 | -21.17 | Upgrade
|
| EBT Excluding Unusual Items | 467.21 | 274.81 | 146.97 | -75.93 | -672.27 | -154.17 | Upgrade
|
| Impairment of Goodwill | - | - | - | -81.36 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.45 | -2.4 | -5.43 | - | -12.21 | -13.98 | Upgrade
|
| Gain (Loss) on Sale of Assets | -28.94 | 0.79 | 1.92 | 0.19 | 3.73 | -1.4 | Upgrade
|
| Asset Writedown | -51.09 | -15.93 | -29.53 | -128.59 | -532.42 | -663.32 | Upgrade
|
| Legal Settlements | - | - | -3 | -138.64 | 0.49 | -24.43 | Upgrade
|
| Other Unusual Items | 14.9 | 20.55 | 35.93 | -2.61 | -13.89 | -2.1 | Upgrade
|
| Pretax Income | 397.64 | 277.81 | 146.85 | -426.94 | -1,227 | -859.39 | Upgrade
|
| Income Tax Expense | 33.59 | 20.42 | 11.77 | -1.47 | -12.73 | 61.6 | Upgrade
|
| Earnings From Continuing Operations | 364.05 | 257.39 | 135.08 | -425.47 | -1,214 | -920.98 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 1.93 | 2.2 | 1.39 | Upgrade
|
| Net Income | 364.05 | 257.39 | 135.08 | -423.54 | -1,212 | -919.59 | Upgrade
|
| Net Income to Common | 364.05 | 257.39 | 135.08 | -423.54 | -1,212 | -919.59 | Upgrade
|
| Net Income Growth | 60.89% | 90.55% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4,292 | 4,290 | 4,503 | 4,235 | 2,203 | 2,195 | Upgrade
|
| Shares Outstanding (Diluted) | 4,292 | 4,290 | 4,503 | 4,235 | 2,203 | 2,195 | Upgrade
|
| Shares Change (YoY) | -4.79% | -4.72% | 6.31% | 92.26% | 0.38% | -0.01% | Upgrade
|
| EPS (Basic) | 0.08 | 0.06 | 0.03 | -0.10 | -0.55 | -0.42 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.06 | 0.03 | -0.10 | -0.55 | -0.42 | Upgrade
|
| EPS Growth | 68.98% | 100.00% | - | - | - | - | Upgrade
|
| Free Cash Flow | -845.03 | -673.59 | -213.92 | 75 | -335.97 | -47.37 | Upgrade
|
| Free Cash Flow Per Share | -0.20 | -0.16 | -0.05 | 0.02 | -0.15 | -0.02 | Upgrade
|
| Gross Margin | 23.05% | 21.93% | 18.20% | 14.78% | 14.62% | 17.21% | Upgrade
|
| Operating Margin | 10.45% | 7.58% | 4.97% | -4.65% | -7.06% | 1.68% | Upgrade
|
| Profit Margin | 8.22% | 7.39% | 4.29% | -8.66% | -22.31% | -15.40% | Upgrade
|
| Free Cash Flow Margin | -19.08% | -19.35% | -6.79% | 1.53% | -6.19% | -0.79% | Upgrade
|
| EBITDA | 673.16 | 466.84 | 349.91 | 118.59 | -61.43 | 317.61 | Upgrade
|
| EBITDA Margin | 15.20% | 13.41% | 11.11% | 2.43% | -1.13% | 5.32% | Upgrade
|
| D&A For EBITDA | 210.3 | 203.01 | 193.3 | 346.12 | 322.01 | 217.54 | Upgrade
|
| EBIT | 462.85 | 263.82 | 156.62 | -227.53 | -383.44 | 100.07 | Upgrade
|
| EBIT Margin | 10.45% | 7.58% | 4.97% | -4.65% | -7.06% | 1.68% | Upgrade
|
| Effective Tax Rate | 8.45% | 7.35% | 8.02% | - | - | - | Upgrade
|
| Revenue as Reported | 4,430 | 3,482 | 3,149 | 4,889 | 5,432 | 5,973 | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 0.02 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.