Lao Feng Xiang Co., Ltd. (SHA:600612)
China
· Delayed Price · Currency is CNY 48.60
-0.38 (-0.78%)
May 14, 2025, 3:00 PM CST
Lao Feng Xiang Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 48,684 | 56,793 | 71,233 | 62,869 | 58,520 | 51,584 | Upgrade
|
| Other Revenue | - | - | 202.83 | 141.6 | 171.16 | 137.61 | Upgrade
|
| Revenue | 48,684 | 56,793 | 71,436 | 63,010 | 58,691 | 51,722 | Upgrade
|
| Revenue Growth (YoY) | -32.86% | -20.50% | 13.37% | 7.36% | 13.48% | 4.22% | Upgrade
|
| Cost of Revenue | 45,820 | 53,370 | 65,516 | 58,244 | 54,142 | 47,500 | Upgrade
|
| Gross Profit | 2,865 | 3,423 | 5,920 | 4,766 | 4,549 | 4,221 | Upgrade
|
| Selling, General & Admin | -124.7 | - | 1,533 | 1,223 | 1,191 | 1,108 | Upgrade
|
| Research & Development | -3.82 | - | 36.57 | 31.3 | 30.8 | 20.01 | Upgrade
|
| Other Operating Expenses | -44.46 | - | 336.69 | 226.1 | 234.44 | -21.74 | Upgrade
|
| Operating Expenses | -208.77 | - | 1,899 | 1,495 | 1,461 | 1,107 | Upgrade
|
| Operating Income | 3,073 | 3,423 | 4,020 | 3,271 | 3,088 | 3,114 | Upgrade
|
| Interest Expense | -11.04 | - | -260.59 | -321.8 | -318.08 | -334.3 | Upgrade
|
| Interest & Investment Income | 12.3 | - | 132.41 | 143.97 | 89.46 | 80.65 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 12.02 | -11.18 | -6.5 | -0.13 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.31 | -4.56 | -27.45 | -20.95 | -11.13 | -19.69 | Upgrade
|
| EBT Excluding Unusual Items | 3,070 | 3,418 | 3,877 | 3,061 | 2,842 | 2,841 | Upgrade
|
| Gain (Loss) on Sale of Investments | 14.69 | - | -110 | -169.15 | -17.55 | -51.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.34 | - | 41.58 | -1.13 | 303.84 | 4.85 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.11 | -0.54 | Upgrade
|
| Other Unusual Items | 2.82 | - | 170.91 | 137.26 | 113.69 | 0.98 | Upgrade
|
| Pretax Income | 3,083 | 3,418 | 3,979 | 3,028 | 3,242 | 2,794 | Upgrade
|
| Income Tax Expense | 1,383 | 1,468 | 1,004 | 760.13 | 794.37 | 722.09 | Upgrade
|
| Earnings From Continuing Operations | 1,701 | 1,950 | 2,975 | 2,268 | 2,447 | 2,072 | Upgrade
|
| Minority Interest in Earnings | 60.19 | - | -761 | -567.51 | -570.94 | -486.31 | Upgrade
|
| Net Income | 1,761 | 1,950 | 2,214 | 1,700 | 1,876 | 1,586 | Upgrade
|
| Net Income to Common | 1,761 | 1,950 | 2,214 | 1,700 | 1,876 | 1,586 | Upgrade
|
| Net Income Growth | -23.45% | -11.95% | 30.23% | -9.38% | 18.30% | 12.64% | Upgrade
|
| Shares Outstanding (Basic) | 523 | 523 | 523 | 523 | 523 | 523 | Upgrade
|
| Shares Outstanding (Diluted) | 523 | 523 | 523 | 523 | 523 | 523 | Upgrade
|
| Shares Change (YoY) | - | - | -0.00% | 0.00% | 0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 3.37 | 3.73 | 4.23 | 3.25 | 3.59 | 3.03 | Upgrade
|
| EPS (Diluted) | 3.37 | 3.73 | 4.23 | 3.25 | 3.59 | 3.03 | Upgrade
|
| EPS Growth | -23.45% | -11.95% | 30.23% | -9.38% | 18.30% | 12.64% | Upgrade
|
| Free Cash Flow | - | - | 7,063 | 889.37 | 1,935 | 2,311 | Upgrade
|
| Free Cash Flow Per Share | - | - | 13.50 | 1.70 | 3.70 | 4.42 | Upgrade
|
| Dividend Per Share | - | - | 1.950 | 1.460 | 1.450 | 1.250 | Upgrade
|
| Dividend Growth | - | - | 33.56% | 0.69% | 16.00% | 8.70% | Upgrade
|
| Gross Margin | 5.88% | 6.03% | 8.29% | 7.56% | 7.75% | 8.16% | Upgrade
|
| Operating Margin | 6.31% | 6.03% | 5.63% | 5.19% | 5.26% | 6.02% | Upgrade
|
| Profit Margin | 3.62% | 3.43% | 3.10% | 2.70% | 3.20% | 3.07% | Upgrade
|
| Free Cash Flow Margin | - | - | 9.89% | 1.41% | 3.30% | 4.47% | Upgrade
|
| EBITDA | - | 3,467 | 4,065 | 3,316 | 3,132 | 3,159 | Upgrade
|
| EBITDA Margin | - | 6.11% | 5.69% | 5.26% | 5.34% | 6.11% | Upgrade
|
| D&A For EBITDA | - | 44.77 | 44.77 | 45.05 | 43.95 | 44.61 | Upgrade
|
| EBIT | 3,073 | 3,423 | 4,020 | 3,271 | 3,088 | 3,114 | Upgrade
|
| EBIT Margin | 6.31% | 6.03% | 5.63% | 5.19% | 5.26% | 6.02% | Upgrade
|
| Effective Tax Rate | 44.84% | 42.96% | 25.22% | 25.10% | 24.50% | 25.84% | Upgrade
|
| Revenue as Reported | - | - | 71,436 | 63,010 | 58,691 | - | Upgrade
|
| Advertising Expenses | - | - | 99.04 | 73.94 | 73.96 | 63.45 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.