Lao Feng Xiang Co., Ltd. (SHA:600612)
China
· Delayed Price · Currency is CNY 48.52
-0.46 (-0.94%)
May 14, 2025, 2:45 PM CST
Lao Feng Xiang Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 16,030 | - | 9,319 | 5,578 | 7,046 | 5,605 | Upgrade
|
| Short-Term Investments | - | - | 1.66 | 1.66 | 1.66 | 1.74 | Upgrade
|
| Trading Asset Securities | 508.58 | - | 294.68 | 231.05 | 352.86 | 294.94 | Upgrade
|
| Cash & Short-Term Investments | 16,538 | 12,737 | 9,615 | 5,810 | 7,401 | 5,902 | Upgrade
|
| Cash Growth | -5.08% | 32.48% | 65.48% | -21.49% | 25.40% | 29.66% | Upgrade
|
| Accounts Receivable | 772.14 | - | 316.66 | 812.24 | 177.29 | 150.1 | Upgrade
|
| Other Receivables | 32.94 | - | 626.9 | 997.65 | 688.9 | 608.14 | Upgrade
|
| Receivables | 805.07 | - | 995.78 | 1,939 | 999.45 | 895.17 | Upgrade
|
| Inventory | 9,905 | - | 12,328 | 16,799 | 12,549 | 11,882 | Upgrade
|
| Other Current Assets | 742.7 | - | 107.84 | 198.5 | 61.52 | 72.28 | Upgrade
|
| Total Current Assets | 27,991 | - | 23,046 | 24,747 | 21,011 | 18,752 | Upgrade
|
| Property, Plant & Equipment | 744.45 | - | 794.93 | 808.22 | 860.38 | 376.87 | Upgrade
|
| Long-Term Investments | 7.76 | - | 10.02 | 13.54 | 12.25 | 10.86 | Upgrade
|
| Other Intangible Assets | 49.7 | - | 53.14 | 56.15 | 57.95 | 89.24 | Upgrade
|
| Long-Term Deferred Tax Assets | 184.74 | - | 131.66 | 125.92 | 81.64 | 65.83 | Upgrade
|
| Long-Term Deferred Charges | 166.14 | - | 150.39 | 63.46 | 50.05 | 45.58 | Upgrade
|
| Other Long-Term Assets | 136.88 | - | 147.3 | 190.53 | 201.93 | 223.22 | Upgrade
|
| Total Assets | 29,280 | - | 24,334 | 26,005 | 22,275 | 19,563 | Upgrade
|
| Accounts Payable | 351.29 | - | 503.55 | 814.98 | 524.14 | 480.49 | Upgrade
|
| Accrued Expenses | 71.48 | - | 119.47 | 68.6 | 296.43 | 39.93 | Upgrade
|
| Short-Term Debt | 9,085 | - | 5,646 | 6,928 | 7,746 | 6,251 | Upgrade
|
| Current Portion of Long-Term Debt | 163.07 | - | 900.75 | 1,171 | 440.99 | 983.01 | Upgrade
|
| Current Portion of Leases | - | - | 143.13 | 140.31 | 134.1 | - | Upgrade
|
| Current Income Taxes Payable | 343.12 | - | 216.05 | 540.55 | 465.64 | 354.07 | Upgrade
|
| Current Unearned Revenue | 588.58 | - | 373.85 | 268.77 | 195.43 | 393.67 | Upgrade
|
| Other Current Liabilities | 2,661 | - | 2,180 | 3,531 | 298.59 | 667.94 | Upgrade
|
| Total Current Liabilities | 13,263 | - | 10,083 | 13,463 | 10,102 | 9,170 | Upgrade
|
| Long-Term Debt | 80.07 | - | 200 | 200 | 900 | 900 | Upgrade
|
| Long-Term Leases | 256.01 | - | 247.67 | 306.26 | 358.12 | - | Upgrade
|
| Long-Term Unearned Revenue | 25.66 | - | 28.96 | 31.75 | 34.58 | 37.02 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 91.45 | - | 39.56 | 22.34 | 21.82 | 42.14 | Upgrade
|
| Total Liabilities | 13,717 | - | 10,599 | 14,023 | 11,416 | 10,149 | Upgrade
|
| Common Stock | 523.12 | - | 523.12 | 523.12 | 523.12 | 523.12 | Upgrade
|
| Additional Paid-In Capital | 467.49 | - | 467.49 | 467.41 | 467.41 | 467.41 | Upgrade
|
| Retained Earnings | 12,131 | - | 10,587 | 9,137 | 8,195 | 6,973 | Upgrade
|
| Comprehensive Income & Other | -6.23 | - | -4.01 | 0.8 | 5.69 | 1.86 | Upgrade
|
| Total Common Equity | 13,116 | 12,332 | 11,574 | 10,128 | 9,191 | 7,965 | Upgrade
|
| Minority Interest | 2,448 | - | 2,161 | 1,853 | 1,668 | 1,450 | Upgrade
|
| Shareholders' Equity | 15,564 | 14,496 | 13,735 | 11,981 | 10,859 | 9,414 | Upgrade
|
| Total Liabilities & Equity | 29,280 | - | 24,334 | 26,005 | 22,275 | 19,563 | Upgrade
|
| Total Debt | 9,584 | 5,468 | 7,137 | 8,745 | 9,580 | 8,134 | Upgrade
|
| Net Cash (Debt) | 6,955 | 7,270 | 2,477 | -2,935 | -2,179 | -2,232 | Upgrade
|
| Net Cash Growth | 20.26% | 193.44% | - | - | - | - | Upgrade
|
| Net Cash Per Share | 13.29 | 13.90 | 4.74 | -5.61 | -4.16 | -4.27 | Upgrade
|
| Filing Date Shares Outstanding | 523.12 | 523.12 | 523.12 | 523.12 | 523.12 | 523.12 | Upgrade
|
| Total Common Shares Outstanding | 523.12 | 523.12 | 523.12 | 523.12 | 523.12 | 523.12 | Upgrade
|
| Working Capital | 14,727 | - | 12,964 | 11,284 | 10,909 | 9,582 | Upgrade
|
| Book Value Per Share | 25.07 | 23.57 | 22.13 | 19.36 | 17.57 | 15.23 | Upgrade
|
| Tangible Book Value | 13,066 | 12,282 | 11,521 | 10,072 | 9,133 | 7,876 | Upgrade
|
| Tangible Book Value Per Share | 24.98 | 23.48 | 22.02 | 19.25 | 17.46 | 15.06 | Upgrade
|
| Buildings | - | - | 519.59 | 464.77 | 469.98 | 471.59 | Upgrade
|
| Machinery | - | - | 253.68 | 236.31 | 229.71 | 224.11 | Upgrade
|
| Construction In Progress | - | - | 67.24 | 45.99 | 36.52 | 17.78 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.