Ningbo Joyson Electronic Corp. (SHA:600699)
China
· Delayed Price · Currency is CNY 17.01
+0.03 (0.18%)
May 14, 2025, 2:45 PM CST
Ningbo Joyson Electronic Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 56,723 | 55,424 | 55,317 | 49,793 | 45,021 | 47,054 | Upgrade
|
| Other Revenue | 439.27 | 439.27 | 411.76 | - | 649.03 | 836.33 | Upgrade
|
| Revenue | 57,162 | 55,864 | 55,728 | 49,793 | 45,670 | 47,890 | Upgrade
|
| Revenue Growth (YoY) | 2.47% | 0.24% | 11.92% | 9.03% | -4.63% | -22.38% | Upgrade
|
| Cost of Revenue | 47,980 | 47,253 | 48,020 | 44,108 | 40,682 | 41,839 | Upgrade
|
| Gross Profit | 9,182 | 8,611 | 7,709 | 5,686 | 4,989 | 6,050 | Upgrade
|
| Selling, General & Admin | 3,051 | 2,872 | 2,682 | 2,851 | 3,574 | 3,899 | Upgrade
|
| Research & Development | 2,683 | 2,492 | 2,445 | 2,058 | 2,246 | 2,177 | Upgrade
|
| Other Operating Expenses | 46.58 | 40.19 | 66.48 | 141.06 | 122.21 | 133.85 | Upgrade
|
| Operating Expenses | 5,823 | 5,437 | 5,228 | 5,034 | 5,978 | 6,318 | Upgrade
|
| Operating Income | 3,360 | 3,173 | 2,481 | 651.52 | -989.9 | -267.57 | Upgrade
|
| Interest Expense | -1,138 | -1,130 | -1,121 | -932.11 | -1,026 | -1,141 | Upgrade
|
| Interest & Investment Income | 321.28 | 356.36 | 280.54 | 219.47 | 251.72 | 1,892 | Upgrade
|
| Currency Exchange Gain (Loss) | 216.83 | 216.83 | 179.63 | 381.91 | -22.67 | -14.95 | Upgrade
|
| Other Non Operating Income (Expenses) | -91.98 | -18.77 | -25.64 | -22.32 | -13.06 | -10.12 | Upgrade
|
| EBT Excluding Unusual Items | 2,668 | 2,597 | 1,794 | 298.47 | -1,800 | 458.16 | Upgrade
|
| Merger & Restructuring Charges | -621.37 | -621.37 | -239.67 | -233.1 | -229.03 | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -2,019 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 41.66 | 36.87 | 157.13 | 101.78 | 63.19 | -3.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.1 | 3.35 | 12.41 | -1.76 | -23.83 | -63.83 | Upgrade
|
| Asset Writedown | -58.5 | -54.76 | -25.53 | -4.54 | - | -0.04 | Upgrade
|
| Other Unusual Items | 36.63 | 34.2 | 63.46 | 318.97 | 119.76 | 102.57 | Upgrade
|
| Pretax Income | 2,068 | 1,996 | 1,762 | 479.82 | -3,889 | 493.84 | Upgrade
|
| Income Tax Expense | 718.64 | 669.47 | 522.19 | 246.56 | 646.19 | 290.01 | Upgrade
|
| Earnings From Continuing Operations | 1,349 | 1,326 | 1,240 | 233.26 | -4,535 | 203.83 | Upgrade
|
| Minority Interest in Earnings | -354.79 | -365.81 | -156.9 | 160.92 | 782.17 | 412.34 | Upgrade
|
| Net Income | 994.42 | 960.47 | 1,083 | 394.18 | -3,753 | 616.17 | Upgrade
|
| Net Income to Common | 994.42 | 960.47 | 1,083 | 394.18 | -3,753 | 616.17 | Upgrade
|
| Net Income Growth | -16.40% | -11.33% | 174.79% | - | - | -34.45% | Upgrade
|
| Shares Outstanding (Basic) | 1,398 | 1,392 | 1,389 | 1,359 | 1,370 | 1,257 | Upgrade
|
| Shares Outstanding (Diluted) | 1,398 | 1,392 | 1,389 | 1,359 | 1,370 | 1,257 | Upgrade
|
| Shares Change (YoY) | -0.36% | 0.24% | 2.17% | -0.77% | 8.93% | 3.00% | Upgrade
|
| EPS (Basic) | 0.71 | 0.69 | 0.78 | 0.29 | -2.74 | 0.49 | Upgrade
|
| EPS (Diluted) | 0.71 | 0.69 | 0.78 | 0.29 | -2.74 | 0.49 | Upgrade
|
| EPS Growth | -16.10% | -11.54% | 168.97% | - | - | -36.36% | Upgrade
|
| Free Cash Flow | 1,717 | 1,389 | 158.59 | -1,134 | -983.7 | -347.83 | Upgrade
|
| Free Cash Flow Per Share | 1.23 | 1.00 | 0.11 | -0.83 | -0.72 | -0.28 | Upgrade
|
| Dividend Per Share | 0.260 | 0.260 | 0.260 | 0.100 | - | 0.150 | Upgrade
|
| Dividend Growth | - | - | 160.00% | - | - | 114.29% | Upgrade
|
| Gross Margin | 16.06% | 15.41% | 13.83% | 11.42% | 10.92% | 12.63% | Upgrade
|
| Operating Margin | 5.88% | 5.68% | 4.45% | 1.31% | -2.17% | -0.56% | Upgrade
|
| Profit Margin | 1.74% | 1.72% | 1.94% | 0.79% | -8.22% | 1.29% | Upgrade
|
| Free Cash Flow Margin | 3.00% | 2.49% | 0.29% | -2.28% | -2.15% | -0.73% | Upgrade
|
| EBITDA | 4,997 | 5,026 | 5,197 | 3,351 | 1,730 | 2,671 | Upgrade
|
| EBITDA Margin | 8.74% | 9.00% | 9.33% | 6.73% | 3.79% | 5.58% | Upgrade
|
| D&A For EBITDA | 1,637 | 1,853 | 2,717 | 2,700 | 2,720 | 2,939 | Upgrade
|
| EBIT | 3,360 | 3,173 | 2,481 | 651.52 | -989.9 | -267.57 | Upgrade
|
| EBIT Margin | 5.88% | 5.68% | 4.45% | 1.31% | -2.17% | -0.56% | Upgrade
|
| Effective Tax Rate | 34.75% | 33.55% | 29.63% | 51.39% | - | 58.73% | Upgrade
|
| Revenue as Reported | 57,162 | 55,864 | 55,728 | 49,793 | 45,670 | 47,890 | Upgrade
|
| Advertising Expenses | - | 15.52 | 15.38 | 11.55 | 11.97 | 6.68 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.