HUAYU Automotive Systems Company Limited (SHA:600741)
China
· Delayed Price · Currency is CNY 18.56
+0.23 (1.25%)
May 13, 2025, 3:00 PM CST
SHA:600741 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 6,698 | 6,691 | 7,214 | 7,203 | 6,469 | 5,403 | Upgrade
|
| Depreciation & Amortization | 5,856 | 5,856 | 5,910 | 5,592 | 5,613 | 4,833 | Upgrade
|
| Other Amortization | 497.61 | 497.61 | 280.86 | 264.45 | 211.24 | 250.77 | Upgrade
|
| Loss (Gain) From Sale of Assets | -374.78 | -374.78 | -120 | -67.29 | -524.99 | -58.8 | Upgrade
|
| Asset Writedown & Restructuring Costs | 28.32 | 28.32 | 93.72 | 98.9 | 168.6 | 57.93 | Upgrade
|
| Loss (Gain) From Sale of Investments | -2,686 | -2,686 | -2,878 | -2,922 | -3,562 | -3,585 | Upgrade
|
| Provision & Write-off of Bad Debts | 98.38 | 98.38 | 86.91 | -12.92 | 51.02 | 82.05 | Upgrade
|
| Other Operating Activities | 2,763 | 1,929 | 1,922 | 1,468 | 2,158 | 2,249 | Upgrade
|
| Change in Accounts Receivable | -7,189 | -7,189 | -6,835 | -6,097 | -3,276 | 1,660 | Upgrade
|
| Change in Inventory | 1,571 | 1,571 | -347.26 | -2,601 | -1,717 | -7,622 | Upgrade
|
| Change in Accounts Payable | 1,796 | 1,796 | 6,495 | 7,455 | 3,553 | 6,699 | Upgrade
|
| Operating Cash Flow | 8,982 | 8,140 | 11,316 | 9,989 | 8,848 | 9,376 | Upgrade
|
| Operating Cash Flow Growth | -24.99% | -28.07% | 13.28% | 12.90% | -5.63% | -2.90% | Upgrade
|
| Capital Expenditures | -4,303 | -4,458 | -4,898 | -5,201 | -5,062 | -4,004 | Upgrade
|
| Sale of Property, Plant & Equipment | 369.54 | 653.45 | 137.08 | 140.89 | 979.45 | 336.43 | Upgrade
|
| Cash Acquisitions | -77.16 | -77.16 | - | -2.47 | - | - | Upgrade
|
| Divestitures | 40.08 | 26.08 | 119.33 | - | 1,601 | 477.34 | Upgrade
|
| Investment in Securities | -7,483 | -7,563 | 369.65 | 190.91 | 677.67 | 299.39 | Upgrade
|
| Other Investing Activities | 2,100 | 2,056 | 3,093 | 2,562 | 2,779 | 3,296 | Upgrade
|
| Investing Cash Flow | -9,353 | -9,363 | -1,179 | -2,310 | 975.48 | 405.62 | Upgrade
|
| Long-Term Debt Issued | - | 7,952 | 7,689 | 9,937 | 12,215 | 9,117 | Upgrade
|
| Long-Term Debt Repaid | - | -8,664 | -6,548 | -12,060 | -11,036 | -8,833 | Upgrade
|
| Net Debt Issued (Repaid) | -1,374 | -712.76 | 1,140 | -2,122 | 1,180 | 284.04 | Upgrade
|
| Common Dividends Paid | -2,923 | -2,941 | -3,272 | -3,100 | -2,713 | -3,106 | Upgrade
|
| Other Financing Activities | -1,168 | -585.71 | -1,049 | -989.5 | -12,247 | -3,563 | Upgrade
|
| Financing Cash Flow | -5,465 | -4,239 | -3,180 | -6,212 | -13,780 | -6,385 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.72 | -1.31 | -78.22 | 12.35 | -27.1 | -6.96 | Upgrade
|
| Net Cash Flow | -5,836 | -5,463 | 6,879 | 1,480 | -3,983 | 3,390 | Upgrade
|
| Free Cash Flow | 4,679 | 3,682 | 6,418 | 4,788 | 3,786 | 5,372 | Upgrade
|
| Free Cash Flow Growth | -34.53% | -42.63% | 34.03% | 26.46% | -29.52% | 36.01% | Upgrade
|
| Free Cash Flow Margin | 2.72% | 2.18% | 3.81% | 3.02% | 2.71% | 4.02% | Upgrade
|
| Free Cash Flow Per Share | 1.48 | 1.17 | 2.04 | 1.52 | 1.20 | 1.70 | Upgrade
|
| Cash Income Tax Paid | 4,391 | 4,281 | 6,649 | 5,169 | 4,478 | 4,226 | Upgrade
|
| Levered Free Cash Flow | 1,645 | 1,604 | 5,342 | 3,147 | 144.34 | 9,466 | Upgrade
|
| Unlevered Free Cash Flow | 2,155 | 2,123 | 5,783 | 3,465 | 424.59 | 9,723 | Upgrade
|
| Change in Net Working Capital | 2,814 | 2,815 | -1,080 | 597.44 | 3,044 | -6,172 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.