Jiangsu Xukuang Energy Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Apr '25 Apr 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	34,927	36,511	37,958	-	-	-	Upgrade
Market Cap Growth	-0.96%	-3.81%	-	-	-	-	Upgrade
Enterprise Value	40,029	40,378	37,962	-	-	-	Upgrade
Last Close Price	5.07	5.30	5.30	-	-	-	Upgrade
PE Ratio	29.98	26.36	15.84	-	-	-	Upgrade
PS Ratio	2.49	2.57	3.16	-	-	-	Upgrade
PB Ratio	1.91	2.03	2.14	-	-	-	Upgrade
P/TBV Ratio	3.54	3.83	4.01	-	-	-	Upgrade
P/OCF Ratio	11.53	11.28	11.56	-	-	-	Upgrade
EV/Sales Ratio	2.85	2.85	3.16	-	-	-	Upgrade
EV/EBITDA Ratio	10.30	9.76	8.08	-	-	-	Upgrade
EV/EBIT Ratio	17.80	15.72	11.45	-	-	-	Upgrade
Debt / Equity Ratio	0.49	0.48	0.41	0.58	0.77	0.73	Upgrade
Debt / EBITDA Ratio	2.29	2.07	1.56	1.34	1.75	2.01	Upgrade
Debt / FCF Ratio	-	-	-	31.69	6.92	14.98	Upgrade
Asset Turnover	0.36	0.37	0.35	0.48	0.43	0.38	Upgrade
Inventory Turnover	14.81	15.19	9.53	15.80	16.87	17.56	Upgrade
Quick Ratio	1.06	0.78	1.00	0.82	0.74	0.86	Upgrade
Current Ratio	1.24	1.06	1.27	1.04	0.88	0.94	Upgrade
Return on Equity (ROE)	7.61%	9.12%	17.34%	27.24%	23.36%	19.40%	Upgrade
Return on Assets (ROA)	3.61%	4.17%	5.95%	8.43%	6.86%	5.03%	Upgrade
Return on Capital (ROIC)	5.37%	6.22%	9.23%	14.36%	11.59%	7.83%	Upgrade
Return on Capital Employed (ROCE)	7.40%	8.90%	12.00%	19.70%	17.00%	15.50%	Upgrade
Earnings Yield	3.27%	3.79%	6.31%	-	-	-	Upgrade
FCF Yield	-3.41%	-3.82%	-2.06%	-	-	-	Upgrade
Dividend Yield	2.40%	2.30%	7.74%	-	-	-	Upgrade
Payout Ratio	145.82%	119.85%	62.39%	8.41%	35.88%	90.68%	Upgrade
Buyback Yield / Dilution	3.23%	-4.06%	-7.78%	1.31%	-10.57%	0.01%	Upgrade
Total Shareholder Return	5.63%	-1.75%	-0.04%	1.31%	-10.57%	0.01%	Upgrade

Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.