China Nuclear Engineering Corporation Limited (SHA:601611)
9.04
+0.04 (0.44%)
May 14, 2025, 3:00 PM CST
SHA:601611 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 114,055 | 113,541 | 108,147 | 98,022 | 82,712 | 72,336 | Upgrade
|
Other Revenue | - | - | 1,238 | 1,116 | 1,008 | 478.05 | Upgrade
|
Revenue | 114,055 | 113,541 | 109,385 | 99,138 | 83,720 | 72,814 | Upgrade
|
Revenue Growth (YoY) | 4.17% | 3.80% | 10.34% | 18.42% | 14.98% | 14.24% | Upgrade
|
Cost of Revenue | 100,579 | 100,229 | 96,981 | 89,164 | 75,428 | 65,852 | Upgrade
|
Gross Profit | 13,476 | 13,312 | 12,404 | 9,974 | 8,291 | 6,963 | Upgrade
|
Selling, General & Admin | 2,723 | 2,698 | 2,553 | 2,223 | 2,055 | 1,887 | Upgrade
|
Research & Development | 3,264 | 3,215 | 2,875 | 1,629 | 1,377 | 956.76 | Upgrade
|
Other Operating Expenses | 211.63 | 200.9 | 247.77 | 252.36 | 180.75 | 166.34 | Upgrade
|
Operating Expenses | 8,303 | 8,165 | 7,484 | 5,037 | 4,677 | 3,818 | Upgrade
|
Operating Income | 5,173 | 5,147 | 4,920 | 4,937 | 3,614 | 3,145 | Upgrade
|
Interest Expense | -2,556 | -2,617 | -2,735 | -2,153 | -1,501 | -1,379 | Upgrade
|
Interest & Investment Income | 1,132 | 1,203 | 1,383 | 869.4 | 1,203 | 1,073 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | -38.35 | 32.7 | -24.04 | -118.66 | Upgrade
|
Other Non Operating Income (Expenses) | -419.28 | -426.37 | -485.7 | -507.8 | -574.04 | -625.7 | Upgrade
|
EBT Excluding Unusual Items | 3,330 | 3,306 | 3,044 | 3,178 | 2,718 | 2,095 | Upgrade
|
Impairment of Goodwill | - | - | -4.24 | - | -6.4 | - | Upgrade
|
Gain (Loss) on Sale of Investments | -48.34 | -48.54 | -62.55 | -289.92 | 48.04 | -10.62 | Upgrade
|
Gain (Loss) on Sale of Assets | 22.45 | 15.05 | -1.91 | -11.58 | 12.56 | 15.42 | Upgrade
|
Asset Writedown | -143.46 | -127.79 | -5.08 | -11.25 | - | 8.15 | Upgrade
|
Legal Settlements | - | - | -7.47 | -11.86 | -24.67 | -14.21 | Upgrade
|
Other Unusual Items | - | - | 130.88 | 124.09 | -76.72 | 77.54 | Upgrade
|
Pretax Income | 3,161 | 3,145 | 3,094 | 2,977 | 2,671 | 2,171 | Upgrade
|
Income Tax Expense | 360.34 | 354.27 | 311.04 | 499.76 | 472.49 | 419.06 | Upgrade
|
Earnings From Continuing Operations | 2,801 | 2,791 | 2,783 | 2,477 | 2,198 | 1,752 | Upgrade
|
Net Income to Company | 2,801 | 2,791 | 2,783 | 2,477 | 2,198 | 1,752 | Upgrade
|
Minority Interest in Earnings | -741.98 | -726.43 | -719.77 | -700.15 | -665.66 | -392.38 | Upgrade
|
Net Income | 2,059 | 2,064 | 2,063 | 1,777 | 1,533 | 1,360 | Upgrade
|
Net Income to Common | 2,059 | 2,064 | 2,063 | 1,777 | 1,533 | 1,360 | Upgrade
|
Net Income Growth | -2.51% | 0.07% | 16.07% | 15.96% | 12.70% | 12.68% | Upgrade
|
Shares Outstanding (Basic) | 3,551 | 3,559 | 3,496 | 3,118 | 3,128 | 3,163 | Upgrade
|
Shares Outstanding (Diluted) | 3,664 | 3,621 | 3,619 | 3,231 | 3,193 | 3,238 | Upgrade
|
Shares Change (YoY) | 0.54% | 0.07% | 12.00% | 1.20% | -1.38% | 4.63% | Upgrade
|
EPS (Basic) | 0.58 | 0.58 | 0.59 | 0.57 | 0.49 | 0.43 | Upgrade
|
EPS (Diluted) | 0.56 | 0.57 | 0.57 | 0.55 | 0.48 | 0.42 | Upgrade
|
EPS Growth | -3.04% | - | 3.64% | 14.58% | 14.29% | 7.69% | Upgrade
|
Free Cash Flow | -4,362 | -5,086 | -3,415 | -9,913 | -5,606 | -5,849 | Upgrade
|
Free Cash Flow Per Share | -1.19 | -1.40 | -0.94 | -3.07 | -1.76 | -1.81 | Upgrade
|
Dividend Per Share | - | - | 0.087 | 0.079 | 0.072 | 0.065 | Upgrade
|
Dividend Growth | - | - | 10.13% | 9.72% | 10.77% | 16.07% | Upgrade
|
Gross Margin | 11.82% | 11.72% | 11.34% | 10.06% | 9.90% | 9.56% | Upgrade
|
Operating Margin | 4.54% | 4.53% | 4.50% | 4.98% | 4.32% | 4.32% | Upgrade
|
Profit Margin | 1.80% | 1.82% | 1.89% | 1.79% | 1.83% | 1.87% | Upgrade
|
Free Cash Flow Margin | -3.82% | -4.48% | -3.12% | -10.00% | -6.70% | -8.03% | Upgrade
|
EBITDA | 9,464 | 9,279 | 8,419 | 7,065 | 5,302 | 3,739 | Upgrade
|
EBITDA Margin | 8.30% | 8.17% | 7.70% | 7.13% | 6.33% | 5.13% | Upgrade
|
D&A For EBITDA | 4,290 | 4,132 | 3,499 | 2,128 | 1,688 | 594.62 | Upgrade
|
EBIT | 5,173 | 5,147 | 4,920 | 4,937 | 3,614 | 3,145 | Upgrade
|
EBIT Margin | 4.54% | 4.53% | 4.50% | 4.98% | 4.32% | 4.32% | Upgrade
|
Effective Tax Rate | 11.40% | 11.27% | 10.05% | 16.79% | 17.69% | 19.30% | Upgrade
|
Revenue as Reported | 114,055 | 113,541 | 109,385 | 99,138 | 83,720 | 72,814 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.