Ming Yang Smart Energy Group Limited (SHA:601615)
China
· Delayed Price · Currency is CNY 11.33
+0.14 (1.25%)
Jun 27, 2025, 3:00 PM CST
SHA:601615 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 29,332 | 26,704 | 27,659 | 30,306 | 26,855 | 22,313 | Upgrade
|
| Other Revenue | 454.43 | 454.43 | 464.82 | 442.03 | 360.8 | 144.27 | Upgrade
|
| Revenue | 29,787 | 27,158 | 28,124 | 30,748 | 27,216 | 22,457 | Upgrade
|
| Revenue Growth (YoY) | -2.18% | -3.43% | -8.53% | 12.98% | 21.19% | 114.02% | Upgrade
|
| Cost of Revenue | 27,639 | 25,173 | 25,890 | 24,713 | 21,421 | 18,298 | Upgrade
|
| Gross Profit | 2,147 | 1,986 | 2,234 | 6,035 | 5,795 | 4,159 | Upgrade
|
| Selling, General & Admin | 1,831 | 1,797 | 1,602 | 2,023 | 1,860 | 1,492 | Upgrade
|
| Research & Development | 585.95 | 562.58 | 604.37 | 819.77 | 805.91 | 586.81 | Upgrade
|
| Other Operating Expenses | -120.79 | -249.13 | -144.38 | -126.61 | -82.29 | 67.36 | Upgrade
|
| Operating Expenses | 2,617 | 2,408 | 2,542 | 2,933 | 2,728 | 2,206 | Upgrade
|
| Operating Income | -469.19 | -422.3 | -308.17 | 3,102 | 3,067 | 1,953 | Upgrade
|
| Interest Expense | -414.25 | -378.91 | -228.91 | -210.98 | -331.86 | -385.23 | Upgrade
|
| Interest & Investment Income | 1,414 | 1,361 | 1,075 | 895.25 | 1,121 | 198.25 | Upgrade
|
| Currency Exchange Gain (Loss) | 24.49 | 24.49 | 84.8 | 210.97 | 32.53 | -14.93 | Upgrade
|
| Other Non Operating Income (Expenses) | -160.52 | -187.18 | -202.72 | -182.41 | -155.94 | -178.88 | Upgrade
|
| EBT Excluding Unusual Items | 394.42 | 397.28 | 420.03 | 3,814 | 3,733 | 1,572 | Upgrade
|
| Gain (Loss) on Sale of Investments | -16.36 | -15.42 | -59.97 | 18.09 | 61.65 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.89 | -1.49 | 4.19 | -0.8 | -0.63 | 10.58 | Upgrade
|
| Asset Writedown | -65.86 | -66.9 | -94.08 | -73.41 | -177.33 | -73.49 | Upgrade
|
| Other Unusual Items | 68.28 | 83.15 | 6.11 | 88.6 | 21.05 | -33.81 | Upgrade
|
| Pretax Income | 397.79 | 414.83 | 362.48 | 3,858 | 3,646 | 1,477 | Upgrade
|
| Income Tax Expense | 20.01 | 42.96 | -24.45 | 418.64 | 630.01 | 172.78 | Upgrade
|
| Earnings From Continuing Operations | 377.78 | 371.87 | 386.92 | 3,439 | 3,016 | 1,304 | Upgrade
|
| Minority Interest in Earnings | -33.79 | -25.76 | -10.2 | 5.39 | 141.74 | 69.76 | Upgrade
|
| Net Income | 343.99 | 346.11 | 376.72 | 3,445 | 3,158 | 1,374 | Upgrade
|
| Net Income to Common | 343.99 | 346.11 | 376.72 | 3,445 | 3,158 | 1,374 | Upgrade
|
| Net Income Growth | -62.12% | -8.13% | -89.06% | 9.09% | 129.81% | 92.84% | Upgrade
|
| Shares Outstanding (Basic) | 2,303 | 2,307 | 2,216 | 2,194 | 1,937 | 1,446 | Upgrade
|
| Shares Outstanding (Diluted) | 2,303 | 2,307 | 2,216 | 2,194 | 1,937 | 1,527 | Upgrade
|
| Shares Change (YoY) | 3.16% | 4.13% | 1.00% | 13.26% | 26.89% | 13.56% | Upgrade
|
| EPS (Basic) | 0.15 | 0.15 | 0.17 | 1.57 | 1.63 | 0.95 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.15 | 0.17 | 1.57 | 1.63 | 0.90 | Upgrade
|
| EPS Growth | -63.28% | -11.77% | -89.17% | -3.68% | 81.11% | 69.81% | Upgrade
|
| Free Cash Flow | -6,758 | -8,050 | -10,203 | -8,805 | -1,990 | 324.72 | Upgrade
|
| Free Cash Flow Per Share | -2.93 | -3.49 | -4.60 | -4.01 | -1.03 | 0.21 | Upgrade
|
| Dividend Per Share | 0.304 | 0.304 | 0.304 | 0.304 | 0.221 | 0.106 | Upgrade
|
| Dividend Growth | - | - | - | 37.51% | 109.15% | 35.56% | Upgrade
|
| Gross Margin | 7.21% | 7.31% | 7.94% | 19.63% | 21.29% | 18.52% | Upgrade
|
| Operating Margin | -1.57% | -1.55% | -1.10% | 10.09% | 11.27% | 8.70% | Upgrade
|
| Profit Margin | 1.16% | 1.27% | 1.34% | 11.20% | 11.60% | 6.12% | Upgrade
|
| Free Cash Flow Margin | -22.69% | -29.64% | -36.28% | -28.64% | -7.31% | 1.45% | Upgrade
|
| EBITDA | 860.97 | 851.11 | 738.24 | 4,068 | 3,876 | 2,516 | Upgrade
|
| EBITDA Margin | 2.89% | 3.13% | 2.63% | 13.23% | 14.24% | 11.20% | Upgrade
|
| D&A For EBITDA | 1,330 | 1,273 | 1,046 | 966.4 | 808.97 | 562.85 | Upgrade
|
| EBIT | -469.19 | -422.3 | -308.17 | 3,102 | 3,067 | 1,953 | Upgrade
|
| EBIT Margin | -1.57% | -1.55% | -1.10% | 10.09% | 11.27% | 8.70% | Upgrade
|
| Effective Tax Rate | 5.03% | 10.36% | - | 10.85% | 17.28% | 11.70% | Upgrade
|
| Revenue as Reported | 29,787 | 27,158 | 28,124 | - | - | 22,457 | Upgrade
|
| Advertising Expenses | - | - | - | 4.43 | 8.81 | 2.91 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.