Qilu Bank Co., Ltd. (SHA:601665)
China
· Delayed Price · Currency is CNY 6.60
+0.07 (1.07%)
May 14, 2025, 2:45 PM CST
Qilu Bank Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Interest Income on Loans | 21,040 | 20,975 | 19,612 | 17,980 | 15,880 | 13,346 | Upgrade
|
| Interest Paid on Deposits | 11,834 | 11,944 | 10,735 | 9,405 | 8,395 | 6,933 | Upgrade
|
| Net Interest Income | 9,206 | 9,031 | 8,877 | 8,575 | 7,485 | 6,414 | Upgrade
|
| Net Interest Income Growth (YoY) | 3.56% | 1.73% | 3.53% | 14.56% | 16.71% | 9.12% | Upgrade
|
| Gain (Loss) on Sale of Assets | 24.51 | -0.48 | -7.95 | -3.64 | 403.62 | -4.24 | Upgrade
|
| Gain (Loss) on Sale of Equity Investments | 154.25 | 151.2 | 152.13 | 122.61 | 103.24 | 90.98 | Upgrade
|
| Other Non-Interest Income | 3,096 | 3,180 | 2,688 | 2,275 | 2,122 | 1,429 | Upgrade
|
| Total Non-Interest Income | 3,274 | 3,331 | 2,832 | 2,393 | 2,629 | 1,516 | Upgrade
|
| Non-Interest Income Growth (YoY) | 9.92% | 17.63% | 18.31% | -8.94% | 73.38% | -0.32% | Upgrade
|
| Revenues Before Loan Losses | 12,480 | 12,362 | 11,709 | 10,968 | 10,114 | 7,930 | Upgrade
|
| Provision for Loan Losses | 3,550 | 3,627 | 4,145 | 4,151 | 4,051 | 2,726 | Upgrade
|
| Revenue | 8,929 | 8,734 | 7,565 | 6,817 | 6,063 | 5,204 | Upgrade
|
| Revenue Growth (YoY) | 15.36% | 15.46% | 10.96% | 12.44% | 16.52% | 5.25% | Upgrade
|
| Selling, General & Administrative | 3,462 | 3,413 | 3,146 | 2,917 | 2,660 | 2,277 | Upgrade
|
| Other Non-Interest Expense | 276.9 | 296.17 | 239.52 | 143.77 | 135.93 | 84.38 | Upgrade
|
| Total Non-Interest Expense | 3,740 | 3,712 | 3,394 | 3,061 | 2,796 | 2,361 | Upgrade
|
| EBT Excluding Unusual Items | 5,189 | 5,022 | 4,170 | 3,757 | 3,267 | 2,842 | Upgrade
|
| Other Unusual Items | 159.38 | 134.1 | 242.75 | 112.22 | 72.89 | 40.8 | Upgrade
|
| Pretax Income | 5,348 | 5,157 | 4,413 | 3,869 | 3,340 | 2,883 | Upgrade
|
| Income Tax Expense | 218.61 | 211.79 | 143.94 | 237.9 | 267.67 | 338.33 | Upgrade
|
| Earnings From Continuing Operations | 5,130 | 4,945 | 4,269 | 3,631 | 3,072 | 2,545 | Upgrade
|
| Minority Interest in Earnings | 50.42 | 41.53 | -35.33 | -43.54 | -36.61 | -25.91 | Upgrade
|
| Net Income | 5,180 | 4,986 | 4,234 | 3,587 | 3,036 | 2,519 | Upgrade
|
| Preferred Dividends & Other Adjustments | 329 | 329 | 255 | 255 | 237 | 102 | Upgrade
|
| Net Income to Common | 4,851 | 4,657 | 3,979 | 3,332 | 2,799 | 2,417 | Upgrade
|
| Net Income Growth | 17.84% | 17.77% | 18.02% | 18.18% | 20.52% | 7.75% | Upgrade
|
| Basic Shares Outstanding | 4,805 | 4,824 | 4,592 | 4,581 | 4,352 | 4,123 | Upgrade
|
| Diluted Shares Outstanding | 6,035 | 6,038 | 5,952 | 4,694 | 4,352 | 4,123 | Upgrade
|
| Shares Change (YoY) | -3.46% | 1.45% | 26.79% | 7.87% | 5.56% | - | Upgrade
|
| EPS (Basic) | 1.01 | 0.97 | 0.87 | 0.73 | 0.64 | 0.59 | Upgrade
|
| EPS (Diluted) | 0.83 | 0.80 | 0.70 | 0.71 | 0.64 | 0.59 | Upgrade
|
| EPS Growth | 20.11% | 14.17% | -2.22% | 11.39% | 9.18% | 8.56% | Upgrade
|
| Dividend Per Share | 0.266 | 0.266 | 0.220 | 0.186 | 0.184 | 0.180 | Upgrade
|
| Dividend Growth | 20.91% | 20.91% | 18.28% | 1.09% | 2.22% | 14.65% | Upgrade
|
| Effective Tax Rate | 4.09% | 4.11% | 3.26% | 6.15% | 8.01% | 11.73% | Upgrade
|
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.