Founder Securities Co., Ltd. (SHA:601901)
7.67
-0.06 (-0.78%)
May 13, 2025, 2:45 PM CST
Founder Securities Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 2,618 | 2,207 | 2,152 | 2,148 | 1,822 | 1,096 | Upgrade
|
Depreciation & Amortization, Total | 300.64 | 300.64 | 443.72 | 410.36 | 374.4 | 172.9 | Upgrade
|
Gain (Loss) On Sale of Investments | 1,359 | 1,359 | -281.42 | 64.65 | 237.02 | 472.64 | Upgrade
|
Change in Accounts Receivable | -20,862 | -20,862 | -34,735 | -11,815 | -35,209 | 14,212 | Upgrade
|
Change in Accounts Payable | 15,191 | 15,191 | 23,549 | 2,988 | 47,883 | -10,314 | Upgrade
|
Other Operating Activities | 5,763 | 1,487 | 978.23 | 669.07 | 686.57 | 1,661 | Upgrade
|
Operating Cash Flow | 5,016 | 329.12 | -8,311 | -5,409 | 16,458 | 7,560 | Upgrade
|
Capital Expenditures | -203.3 | -209.51 | -233.09 | -296.26 | -294.61 | -254.88 | Upgrade
|
Investment in Securities | - | - | - | - | - | -18.64 | Upgrade
|
Investing Cash Flow | -74.92 | -186.44 | -227 | -296.26 | -293.43 | -1,191 | Upgrade
|
Short-Term Debt Issued | - | 19,429 | 11,683 | 13,325 | - | 8,832 | Upgrade
|
Long-Term Debt Issued | - | 15,463 | 21,451 | 7,401 | 390.75 | - | Upgrade
|
Total Debt Issued | 31,770 | 34,892 | 33,134 | 20,725 | 390.75 | 8,832 | Upgrade
|
Short-Term Debt Repaid | - | -11,341 | -12,962 | -13,994 | -967.24 | -12,730 | Upgrade
|
Long-Term Debt Repaid | - | -8,847 | -5,439 | -2,755 | -531.07 | - | Upgrade
|
Total Debt Repaid | -21,611 | -20,188 | -18,401 | -16,749 | -1,498 | -12,730 | Upgrade
|
Net Debt Issued (Repaid) | 10,158 | 14,704 | 14,732 | 3,976 | -1,108 | -3,898 | Upgrade
|
Issuance of Common Stock | - | - | - | - | - | 79.09 | Upgrade
|
Common Dividends Paid | -1,890 | -1,760 | -878.47 | -902.78 | -865.78 | -1,199 | Upgrade
|
Other Financing Activities | 878.41 | -13.41 | -82.24 | 0.9 | 1.83 | -22.93 | Upgrade
|
Financing Cash Flow | 9,147 | 12,931 | 13,772 | 3,074 | -1,972 | -5,042 | Upgrade
|
Foreign Exchange Rate Adjustments | 9.81 | 5.25 | 1.42 | 5.78 | -0.15 | 6.16 | Upgrade
|
Net Cash Flow | 14,098 | 13,079 | 5,235 | -2,625 | 14,193 | 1,334 | Upgrade
|
Free Cash Flow | 4,813 | 119.61 | -8,544 | -5,705 | 16,164 | 7,305 | Upgrade
|
Free Cash Flow Growth | - | - | - | - | 121.26% | -70.86% | Upgrade
|
Free Cash Flow Margin | 56.49% | 1.59% | -121.82% | -73.96% | 188.48% | 98.68% | Upgrade
|
Free Cash Flow Per Share | 0.59 | 0.01 | -1.03 | -0.69 | 1.95 | 0.87 | Upgrade
|
Cash Interest Paid | 3,572 | 3,589 | 3,427 | 3,628 | 2,883 | 2,191 | Upgrade
|
Cash Income Tax Paid | 565.48 | 479.9 | 547.32 | 673.34 | 1,220 | 1,022 | Upgrade
|
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.