Hoshine Silicon Industry Co., Ltd. (SHA:603260)
China
· Delayed Price · Currency is CNY 51.29
-1.00 (-1.91%)
May 14, 2025, 2:45 PM CST
Hoshine Silicon Industry Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 26,332 | 26,520 | 26,352 | 23,528 | 21,277 | 8,902 | Upgrade
|
| Other Revenue | 172.63 | 172.63 | 231.09 | 128.85 | 108.44 | 66.03 | Upgrade
|
| Revenue | 26,504 | 26,692 | 26,584 | 23,657 | 21,385 | 8,968 | Upgrade
|
| Revenue Growth (YoY) | 0.89% | 0.41% | 12.37% | 10.62% | 138.46% | 0.34% | Upgrade
|
| Cost of Revenue | 22,435 | 22,146 | 21,295 | 15,539 | 10,093 | 6,451 | Upgrade
|
| Gross Profit | 4,069 | 4,546 | 5,289 | 8,118 | 11,293 | 2,518 | Upgrade
|
| Selling, General & Admin | 740.92 | 752.12 | 673.42 | 444.53 | 321.79 | 245.31 | Upgrade
|
| Research & Development | 518 | 571.54 | 566.41 | 722.99 | 555.64 | 229.52 | Upgrade
|
| Other Operating Expenses | 222.74 | 274.95 | 449.41 | 411.48 | 399.54 | 230.07 | Upgrade
|
| Operating Expenses | 1,485 | 1,560 | 1,741 | 1,568 | 1,303 | 703.64 | Upgrade
|
| Operating Income | 2,584 | 2,986 | 3,548 | 6,550 | 9,990 | 1,814 | Upgrade
|
| Interest Expense | -968.35 | -906.38 | -610.98 | -339.7 | -187.87 | -239.15 | Upgrade
|
| Interest & Investment Income | 112.66 | 111.94 | 157.38 | 26.93 | 6.79 | 3.05 | Upgrade
|
| Currency Exchange Gain (Loss) | 9.93 | 9.93 | -16.37 | -1.98 | -4.89 | -0.38 | Upgrade
|
| Other Non Operating Income (Expenses) | -56.53 | -13.33 | -9.93 | -5.92 | -2.94 | -3.31 | Upgrade
|
| EBT Excluding Unusual Items | 1,682 | 2,188 | 3,069 | 6,229 | 9,801 | 1,574 | Upgrade
|
| Gain (Loss) on Sale of Investments | -13.72 | 3.44 | 45.42 | 17.39 | -29.82 | -17.34 | Upgrade
|
| Gain (Loss) on Sale of Assets | -101.55 | -101.55 | -32.47 | -18.24 | -29.91 | -9.38 | Upgrade
|
| Asset Writedown | 102.35 | - | - | - | - | -21.21 | Upgrade
|
| Other Unusual Items | 139.19 | 139.19 | 354.33 | 88.95 | 70.75 | 73.13 | Upgrade
|
| Pretax Income | 1,808 | 2,229 | 3,436 | 6,318 | 9,812 | 1,599 | Upgrade
|
| Income Tax Expense | 372.8 | 527.09 | 852.78 | 1,176 | 1,567 | 186.47 | Upgrade
|
| Earnings From Continuing Operations | 1,436 | 1,702 | 2,583 | 5,141 | 8,244 | 1,413 | Upgrade
|
| Minority Interest in Earnings | 36.77 | 38.4 | 39.8 | 7.08 | -21.83 | -8.56 | Upgrade
|
| Net Income | 1,472 | 1,740 | 2,623 | 5,148 | 8,222 | 1,404 | Upgrade
|
| Net Income to Common | 1,472 | 1,740 | 2,623 | 5,148 | 8,222 | 1,404 | Upgrade
|
| Net Income Growth | -31.45% | -33.64% | -49.05% | -37.39% | 485.52% | 27.71% | Upgrade
|
| Shares Outstanding (Basic) | 1,178 | 1,176 | 1,171 | 1,075 | 1,006 | 936 | Upgrade
|
| Shares Outstanding (Diluted) | 1,178 | 1,176 | 1,171 | 1,075 | 1,006 | 936 | Upgrade
|
| Shares Change (YoY) | 0.15% | 0.43% | 8.94% | 6.79% | 7.50% | -0.39% | Upgrade
|
| EPS (Basic) | 1.25 | 1.48 | 2.24 | 4.79 | 8.17 | 1.50 | Upgrade
|
| EPS (Diluted) | 1.25 | 1.48 | 2.24 | 4.79 | 8.17 | 1.50 | Upgrade
|
| EPS Growth | -31.56% | -33.93% | -53.24% | -41.37% | 444.67% | 28.21% | Upgrade
|
| Free Cash Flow | 3,442 | -1,092 | -19,447 | -12,110 | 1,058 | -50.98 | Upgrade
|
| Free Cash Flow Per Share | 2.92 | -0.93 | -16.61 | -11.27 | 1.05 | -0.05 | Upgrade
|
| Dividend Per Share | 0.450 | 0.450 | 0.680 | 0.880 | 1.510 | 0.290 | Upgrade
|
| Dividend Growth | -33.82% | -33.82% | -22.73% | -41.72% | 420.69% | 26.09% | Upgrade
|
| Gross Margin | 15.35% | 17.03% | 19.90% | 34.32% | 52.81% | 28.07% | Upgrade
|
| Operating Margin | 9.75% | 11.19% | 13.35% | 27.69% | 46.71% | 20.23% | Upgrade
|
| Profit Margin | 5.56% | 6.52% | 9.87% | 21.76% | 38.45% | 15.66% | Upgrade
|
| Free Cash Flow Margin | 12.98% | -4.09% | -73.15% | -51.19% | 4.95% | -0.57% | Upgrade
|
| EBITDA | 5,887 | 6,057 | 5,697 | 8,175 | 11,263 | 2,920 | Upgrade
|
| EBITDA Margin | 22.21% | 22.69% | 21.43% | 34.56% | 52.67% | 32.56% | Upgrade
|
| D&A For EBITDA | 3,302 | 3,071 | 2,148 | 1,625 | 1,274 | 1,106 | Upgrade
|
| EBIT | 2,584 | 2,986 | 3,548 | 6,550 | 9,990 | 1,814 | Upgrade
|
| EBIT Margin | 9.75% | 11.19% | 13.35% | 27.69% | 46.71% | 20.23% | Upgrade
|
| Effective Tax Rate | 20.62% | 23.64% | 24.82% | 18.62% | 15.97% | 11.66% | Upgrade
|
| Revenue as Reported | 26,504 | 26,692 | 26,584 | 23,657 | 21,385 | 8,968 | Upgrade
|
| Advertising Expenses | - | 6.34 | 1.36 | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.