Xianhe Co.,Ltd. (SHA:603733)
China flag China · Delayed Price · Currency is CNY
24.72
-0.17 (-0.68%)
Sep 8, 2025, 2:45 PM CST

Xianhe Statistics

Total Valuation

Xianhe has a market cap or net worth of CNY 17.44 billion. The enterprise value is 28.36 billion.

Market Cap 17.44B
Enterprise Value 28.36B

Important Dates

The last earnings date was Friday, August 29, 2025.

Earnings Date Aug 29, 2025
Ex-Dividend Date Jul 10, 2025

Share Statistics

Xianhe has 705.98 million shares outstanding. The number of shares has decreased by -5.94% in one year.

Current Share Class 705.98M
Shares Outstanding 705.98M
Shares Change (YoY) -5.94%
Shares Change (QoQ) -11.03%
Owned by Insiders (%) 1.78%
Owned by Institutions (%) 3.16%
Float 146.38M

Valuation Ratios

The trailing PE ratio is 23.48 and the forward PE ratio is 16.04.

PE Ratio 23.48
Forward PE 16.04
PS Ratio 1.50
PB Ratio 2.11
P/TBV Ratio 2.42
P/FCF Ratio n/a
P/OCF Ratio 26.68
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 17.00, with an EV/FCF ratio of -13.49.

EV / Earnings 30.56
EV / Sales 2.43
EV / EBITDA 17.00
EV / EBIT 28.62
EV / FCF -13.49

Financial Position

The company has a current ratio of 1.50, with a Debt / Equity ratio of 1.50.

Current Ratio 1.50
Quick Ratio 0.63
Debt / Equity 1.50
Debt / EBITDA 7.42
Debt / FCF -5.89
Interest Coverage 3.79

Financial Efficiency

Return on equity (ROE) is 11.75% and return on invested capital (ROIC) is 3.25%.

Return on Equity (ROE) 11.75%
Return on Assets (ROA) 2.72%
Return on Invested Capital (ROIC) 3.25%
Return on Capital Employed (ROCE) 5.22%
Revenue Per Employee 1.75M
Profits Per Employee 139,027
Employee Count 6,674
Asset Turnover 0.51
Inventory Turnover 2.93

Taxes

In the past 12 months, Xianhe has paid 87.18 million in taxes.

Income Tax 87.18M
Effective Tax Rate 8.52%

Stock Price Statistics

The stock price has increased by +61.04% in the last 52 weeks. The beta is 1.02, so Xianhe's price volatility has been similar to the market average.

Beta (5Y) 1.02
52-Week Price Change +61.04%
50-Day Moving Average 22.96
200-Day Moving Average 21.35
Relative Strength Index (RSI) 53.84
Average Volume (20 Days) 5,836,714

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Xianhe had revenue of CNY 11.66 billion and earned 927.87 million in profits. Earnings per share was 1.05.

Revenue 11.66B
Gross Profit 1.51B
Operating Income 990.84M
Pretax Income 1.02B
Net Income 927.87M
EBITDA 1.67B
EBIT 990.84M
Earnings Per Share (EPS) 1.05
Full Income Statement

Balance Sheet

The company has 1.52 billion in cash and 12.38 billion in debt, giving a net cash position of -10.87 billion or -15.39 per share.

Cash & Cash Equivalents 1.52B
Total Debt 12.38B
Net Cash -10.87B
Net Cash Per Share -15.39
Equity (Book Value) 8.27B
Book Value Per Share 11.63
Working Capital 2.95B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 653.67 million and capital expenditures -2.76 billion, giving a free cash flow of -2.10 billion.

Operating Cash Flow 653.67M
Capital Expenditures -2.76B
Free Cash Flow -2.10B
FCF Per Share -2.98
Full Cash Flow Statement

Margins

Gross margin is 12.98%, with operating and profit margins of 8.50% and 7.96%.

Gross Margin 12.98%
Operating Margin 8.50%
Pretax Margin 8.78%
Profit Margin 7.96%
EBITDA Margin 14.30%
EBIT Margin 8.50%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.50, which amounts to a dividend yield of 2.01%.

Dividend Per Share 0.50
Dividend Yield 2.01%
Dividend Growth (YoY) 42.86%
Years of Dividend Growth 1
Payout Ratio 60.85%
Buyback Yield 5.94%
Shareholder Yield 7.94%
Earnings Yield 5.32%
FCF Yield -12.05%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Xianhe has an Altman Z-Score of 1.48 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.48
Piotroski F-Score 4