Shanghai @hub Co.,Ltd. (SHA:603881)
China flag China · Delayed Price · Currency is CNY
31.83
+0.07 (0.22%)
At close: Dec 5, 2025

Shanghai @hub Statistics

Total Valuation

Shanghai @hub has a market cap or net worth of CNY 22.87 billion. The enterprise value is 23.06 billion.

Market Cap 22.87B
Enterprise Value 23.06B

Important Dates

The next estimated earnings date is Thursday, March 19, 2026.

Earnings Date Mar 19, 2026
Ex-Dividend Date Nov 19, 2025

Share Statistics

Shanghai @hub has 718.38 million shares outstanding. The number of shares has increased by 4.57% in one year.

Current Share Class 718.38M
Shares Outstanding 718.38M
Shares Change (YoY) +4.57%
Shares Change (QoQ) +5.88%
Owned by Insiders (%) n/a
Owned by Institutions (%) 3.82%
Float 389.04M

Valuation Ratios

The trailing PE ratio is 156.86 and the forward PE ratio is 87.52.

PE Ratio 156.86
Forward PE 87.52
PS Ratio 12.85
PB Ratio 6.92
P/TBV Ratio 7.31
P/FCF Ratio 30.25
P/OCF Ratio 17.70
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 21.05, with an EV/FCF ratio of 30.51.

EV / Earnings 156.90
EV / Sales 12.96
EV / EBITDA 21.05
EV / EBIT 60.28
EV / FCF 30.51

Financial Position

The company has a current ratio of 1.23, with a Debt / Equity ratio of 0.85.

Current Ratio 1.23
Quick Ratio 1.13
Debt / Equity 0.85
Debt / EBITDA 2.57
Debt / FCF 3.72
Interest Coverage 3.74

Financial Efficiency

Return on equity (ROE) is 4.51% and return on invested capital (ROIC) is 3.74%.

Return on Equity (ROE) 4.51%
Return on Assets (ROA) 3.14%
Return on Invested Capital (ROIC) 3.74%
Return on Capital Employed (ROCE) 7.18%
Revenue Per Employee 2.90M
Profits Per Employee 239,344
Employee Count 614
Asset Turnover 0.23
Inventory Turnover n/a

Taxes

In the past 12 months, Shanghai @hub has paid 71.95 million in taxes.

Income Tax 71.95M
Effective Tax Rate 32.93%

Stock Price Statistics

The stock price has increased by +130.65% in the last 52 weeks. The beta is 0.59, so Shanghai @hub's price volatility has been lower than the market average.

Beta (5Y) 0.59
52-Week Price Change +130.65%
50-Day Moving Average 34.12
200-Day Moving Average 29.62
Relative Strength Index (RSI) 42.50
Average Volume (20 Days) 57,325,041

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Shanghai @hub had revenue of CNY 1.78 billion and earned 146.96 million in profits. Earnings per share was 0.20.

Revenue 1.78B
Gross Profit 571.01M
Operating Income 382.51M
Pretax Income 218.52M
Net Income 146.96M
EBITDA 1.03B
EBIT 382.51M
Earnings Per Share (EPS) 0.20
Full Income Statement

Balance Sheet

The company has 2.62 billion in cash and 2.81 billion in debt, giving a net cash position of -188.02 million or -0.26 per share.

Cash & Cash Equivalents 2.62B
Total Debt 2.81B
Net Cash -188.02M
Net Cash Per Share -0.26
Equity (Book Value) 3.30B
Book Value Per Share 4.60
Working Capital 612.44M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.29 billion and capital expenditures -536.10 million, giving a free cash flow of 755.83 million.

Operating Cash Flow 1.29B
Capital Expenditures -536.10M
Free Cash Flow 755.83M
FCF Per Share 1.05
Full Cash Flow Statement

Margins

Gross margin is 32.10%, with operating and profit margins of 21.50% and 8.26%.

Gross Margin 32.10%
Operating Margin 21.50%
Pretax Margin 12.28%
Profit Margin 8.26%
EBITDA Margin 58.16%
EBIT Margin 21.50%
FCF Margin 42.49%

Dividends & Yields

This stock pays an annual dividend of 0.07, which amounts to a dividend yield of 0.23%.

Dividend Per Share 0.07
Dividend Yield 0.23%
Dividend Growth (YoY) -23.43%
Years of Dividend Growth 2
Payout Ratio 74.26%
Buyback Yield -4.57%
Shareholder Yield -4.34%
Earnings Yield 0.64%
FCF Yield 3.31%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 13, 2025. It was a forward split with a ratio of 1.2.

Last Split Date Jun 13, 2025
Split Type Forward
Split Ratio 1.2

Scores

Shanghai @hub has an Altman Z-Score of 2.83 and a Piotroski F-Score of 8. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.83
Piotroski F-Score 8