Anji Microelectronics Technology (Shanghai) Co., Ltd. (SHA:688019)
China
· Delayed Price · Currency is CNY 180.75
+0.55 (0.31%)
May 14, 2025, 2:45 PM CST
SHA:688019 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 2,002 | 1,835 | 1,237 | 1,076 | 686.37 | 422.21 | Upgrade
|
| Other Revenue | 0.26 | 0.26 | 0.42 | 0.5 | 0.29 | 0.17 | Upgrade
|
| Revenue | 2,002 | 1,835 | 1,238 | 1,077 | 686.66 | 422.38 | Upgrade
|
| Revenue Growth (YoY) | 48.62% | 48.24% | 14.96% | 56.82% | 62.57% | 47.99% | Upgrade
|
| Cost of Revenue | 872.8 | 788.49 | 553.31 | 499.05 | 339.19 | 207.21 | Upgrade
|
| Gross Profit | 1,129 | 1,047 | 684.57 | 577.74 | 347.47 | 215.17 | Upgrade
|
| Selling, General & Admin | 183.77 | 179.88 | 129.39 | 102.66 | 89.42 | 61.9 | Upgrade
|
| Research & Development | 351.57 | 331.56 | 234.28 | 157.79 | 147.81 | 86.03 | Upgrade
|
| Other Operating Expenses | -15.48 | -18.72 | -12.48 | 4.99 | 6.44 | 3.76 | Upgrade
|
| Operating Expenses | 527.15 | 498.66 | 353.69 | 268.59 | 249.51 | 152.44 | Upgrade
|
| Operating Income | 601.9 | 547.87 | 330.87 | 309.15 | 97.95 | 62.73 | Upgrade
|
| Interest Expense | -8.67 | -9.48 | -7.96 | -6.73 | -3.77 | -0.13 | Upgrade
|
| Interest & Investment Income | 37.06 | 23.81 | 14.23 | 3.97 | 10.43 | 10.72 | Upgrade
|
| Currency Exchange Gain (Loss) | 15.77 | 15.77 | 7.81 | 31.72 | -5.81 | -7.33 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.18 | -1.29 | -0.47 | -0.43 | -0.38 | -0.25 | Upgrade
|
| EBT Excluding Unusual Items | 641.87 | 576.68 | 344.48 | 337.67 | 98.43 | 65.74 | Upgrade
|
| Impairment of Goodwill | -7.39 | -7.39 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -5.54 | -17.69 | 8.76 | -10.32 | 8.78 | 90.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.39 | -0.39 | -0.69 | -0.06 | -0.26 | 0.01 | Upgrade
|
| Asset Writedown | -10.42 | -3.29 | -0.06 | - | - | - | Upgrade
|
| Other Unusual Items | 19.7 | 19.7 | 87.94 | 11.9 | 25.12 | 16.01 | Upgrade
|
| Pretax Income | 637.83 | 567.62 | 440.42 | 339.2 | 132.07 | 172.13 | Upgrade
|
| Income Tax Expense | 40.44 | 33.98 | 37.69 | 37.76 | 6.98 | 18.14 | Upgrade
|
| Net Income | 597.39 | 533.64 | 402.73 | 301.44 | 125.08 | 153.99 | Upgrade
|
| Net Income to Common | 597.39 | 533.64 | 402.73 | 301.44 | 125.08 | 153.99 | Upgrade
|
| Net Income Growth | 38.40% | 32.51% | 33.61% | 140.99% | -18.77% | 133.86% | Upgrade
|
| Shares Outstanding (Basic) | 129 | 129 | 128 | 126 | 126 | 126 | Upgrade
|
| Shares Outstanding (Diluted) | 129 | 129 | 128 | 126 | 126 | 126 | Upgrade
|
| Shares Change (YoY) | -0.01% | 0.50% | 1.77% | 0.07% | 0.24% | 16.92% | Upgrade
|
| EPS (Basic) | 4.63 | 4.14 | 3.15 | 2.39 | 0.99 | 1.23 | Upgrade
|
| EPS (Diluted) | 4.63 | 4.14 | 3.14 | 2.39 | 0.99 | 1.23 | Upgrade
|
| EPS Growth | 38.42% | 31.85% | 31.28% | 140.81% | -18.97% | 100.02% | Upgrade
|
| Free Cash Flow | 185.33 | 225.85 | -1.68 | 42.84 | -180.01 | 9.07 | Upgrade
|
| Free Cash Flow Per Share | 1.44 | 1.75 | -0.01 | 0.34 | -1.43 | 0.07 | Upgrade
|
| Dividend Per Share | 0.450 | 0.450 | 0.269 | 0.248 | 0.135 | 0.127 | Upgrade
|
| Dividend Growth | 67.16% | 67.16% | 8.33% | 84.21% | 6.39% | -21.05% | Upgrade
|
| Gross Margin | 56.40% | 57.03% | 55.30% | 53.65% | 50.60% | 50.94% | Upgrade
|
| Operating Margin | 30.07% | 29.86% | 26.73% | 28.71% | 14.27% | 14.85% | Upgrade
|
| Profit Margin | 29.84% | 29.08% | 32.53% | 27.99% | 18.22% | 36.46% | Upgrade
|
| Free Cash Flow Margin | 9.26% | 12.31% | -0.14% | 3.98% | -26.21% | 2.15% | Upgrade
|
| EBITDA | 687.86 | 628.27 | 388.98 | 347.59 | 118.64 | 72.86 | Upgrade
|
| EBITDA Margin | 34.36% | 34.24% | 31.42% | 32.28% | 17.28% | 17.25% | Upgrade
|
| D&A For EBITDA | 85.97 | 80.39 | 58.1 | 38.44 | 20.69 | 10.13 | Upgrade
|
| EBIT | 601.9 | 547.87 | 330.87 | 309.15 | 97.95 | 62.73 | Upgrade
|
| EBIT Margin | 30.07% | 29.86% | 26.73% | 28.71% | 14.27% | 14.85% | Upgrade
|
| Effective Tax Rate | 6.34% | 5.99% | 8.56% | 11.13% | 5.29% | 10.54% | Upgrade
|
| Revenue as Reported | 2,002 | 1,835 | 1,238 | 1,077 | 686.66 | 422.38 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.