Suzhou Novosense Microelectronics Co., Ltd. (SHA:688052)
China
· Delayed Price · Currency is CNY 179.75
+1.97 (1.11%)
May 14, 2025, 2:45 PM CST
SHA:688052 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,301 | 1,947 | 1,304 | 1,668 | 861 | 240.95 | Upgrade
|
| Other Revenue | 13.61 | 13.61 | 7.14 | 2.35 | 1.09 | 1.04 | Upgrade
|
| Revenue | 2,315 | 1,960 | 1,311 | 1,670 | 862.09 | 241.99 | Upgrade
|
| Revenue Growth (YoY) | 92.52% | 49.53% | -21.52% | 93.76% | 256.26% | 162.74% | Upgrade
|
| Cost of Revenue | 1,635 | 1,411 | 866.87 | 860.12 | 403.81 | 111.7 | Upgrade
|
| Gross Profit | 679.82 | 549.35 | 444.06 | 810.27 | 458.28 | 130.29 | Upgrade
|
| Selling, General & Admin | 483.89 | 470.2 | 361.32 | 235.6 | 96.58 | 41.27 | Upgrade
|
| Research & Development | 566.62 | 539.99 | 521.61 | 403.81 | 107.28 | 41.26 | Upgrade
|
| Other Operating Expenses | -4.58 | -3.3 | -27.89 | 3.19 | 3.37 | -1.16 | Upgrade
|
| Operating Expenses | 1,058 | 1,020 | 855.61 | 649.31 | 210.71 | 82.92 | Upgrade
|
| Operating Income | -378.65 | -471.01 | -411.55 | 160.96 | 247.57 | 47.37 | Upgrade
|
| Interest Expense | -16.64 | -15.59 | -5.38 | -6.39 | -2.41 | -1.77 | Upgrade
|
| Interest & Investment Income | 64.18 | 69.69 | 101.82 | 81.34 | 0.67 | 8.62 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.6 | -0.6 | -2.08 | 8.46 | -0.46 | -0.65 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.34 | 3.6 | 5.12 | -1.24 | -1.32 | -0.08 | Upgrade
|
| EBT Excluding Unusual Items | -329.37 | -413.91 | -312.08 | 243.13 | 244.05 | 53.49 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.85 | 2.6 | -0.62 | -5.11 | - | 0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1 | -1.03 | 0.44 | -0.39 | -0.03 | - | Upgrade
|
| Asset Writedown | -7.43 | - | - | - | - | -0.02 | Upgrade
|
| Other Unusual Items | 8.13 | 8.18 | 15.2 | 15.52 | 4.38 | 0.77 | Upgrade
|
| Pretax Income | -324.81 | -404.15 | -297.06 | 253.15 | 248.4 | 54.25 | Upgrade
|
| Income Tax Expense | -20.63 | -1.28 | 8.28 | 3.03 | 24.61 | 3.34 | Upgrade
|
| Earnings From Continuing Operations | -304.19 | -402.88 | -305.33 | 250.12 | 223.79 | 50.91 | Upgrade
|
| Minority Interest in Earnings | -0 | - | - | 0.45 | -0.05 | -0.09 | Upgrade
|
| Net Income | -304.19 | -402.88 | -305.33 | 250.57 | 223.74 | 50.82 | Upgrade
|
| Net Income to Common | -304.19 | -402.88 | -305.33 | 250.57 | 223.74 | 50.82 | Upgrade
|
| Net Income Growth | - | - | - | 11.99% | 340.29% | - | Upgrade
|
| Shares Outstanding (Basic) | 141 | 141 | 142 | 130 | 106 | 105 | Upgrade
|
| Shares Outstanding (Diluted) | 141 | 141 | 142 | 130 | 106 | 105 | Upgrade
|
| Shares Change (YoY) | -6.35% | -0.81% | 9.31% | 22.36% | 1.47% | 38.22% | Upgrade
|
| EPS (Basic) | -2.16 | -2.86 | -2.15 | 1.93 | 2.11 | 0.49 | Upgrade
|
| EPS (Diluted) | -2.16 | -2.86 | -2.15 | 1.93 | 2.11 | 0.49 | Upgrade
|
| EPS Growth | - | - | - | -8.47% | 333.89% | - | Upgrade
|
| Free Cash Flow | -479.01 | -281.14 | -1,030 | -626.37 | -86.68 | -96.73 | Upgrade
|
| Free Cash Flow Per Share | -3.40 | -2.00 | -7.25 | -4.82 | -0.82 | -0.92 | Upgrade
|
| Dividend Per Share | - | - | - | 0.571 | 0.571 | - | Upgrade
|
| Gross Margin | 29.37% | 28.02% | 33.87% | 48.51% | 53.16% | 53.84% | Upgrade
|
| Operating Margin | -16.36% | -24.03% | -31.39% | 9.64% | 28.72% | 19.58% | Upgrade
|
| Profit Margin | -13.14% | -20.55% | -23.29% | 15.00% | 25.95% | 21.00% | Upgrade
|
| Free Cash Flow Margin | -20.69% | -14.34% | -78.56% | -37.50% | -10.05% | -39.97% | Upgrade
|
| EBITDA | -262.44 | -357.83 | -310.45 | 207.85 | 269.88 | 55.24 | Upgrade
|
| EBITDA Margin | -11.34% | -18.25% | -23.68% | 12.44% | 31.30% | 22.83% | Upgrade
|
| D&A For EBITDA | 116.21 | 113.19 | 101.1 | 46.89 | 22.31 | 7.87 | Upgrade
|
| EBIT | -378.65 | -471.01 | -411.55 | 160.96 | 247.57 | 47.37 | Upgrade
|
| EBIT Margin | -16.36% | -24.03% | -31.39% | 9.64% | 28.72% | 19.58% | Upgrade
|
| Effective Tax Rate | - | - | - | 1.20% | 9.91% | 6.15% | Upgrade
|
| Revenue as Reported | 2,315 | 1,960 | 1,311 | 1,670 | 862.09 | 241.99 | Upgrade
|
| Advertising Expenses | - | 14.79 | 10.95 | 6.41 | 3.28 | 1.49 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.