Beijing YanDong MicroElectronic Co., Ltd. (SHA:688172)
China
· Delayed Price · Currency is CNY 24.32
+0.03 (0.12%)
At close: Dec 5, 2025
SHA:688172 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Operating Revenue | 1,829 | 1,651 | 2,057 | 2,146 | 1,985 | 978.69 | Upgrade
|
| Other Revenue | 53.38 | 53.38 | 70.21 | 29.68 | 49.52 | 51.81 | Upgrade
|
| Revenue | 1,883 | 1,704 | 2,127 | 2,175 | 2,035 | 1,030 | Upgrade
|
| Revenue Growth (YoY) | 18.31% | -19.87% | -2.22% | 6.91% | 97.45% | -1.06% | Upgrade
|
| Cost of Revenue | 1,688 | 1,604 | 1,462 | 1,412 | 1,197 | 764.28 | Upgrade
|
| Gross Profit | 194.71 | 100.59 | 664.89 | 763.17 | 838.14 | 266.22 | Upgrade
|
| Selling, General & Admin | 455.29 | 257.05 | 218 | 234.85 | 188.53 | 202.47 | Upgrade
|
| Research & Development | 716.17 | 339.41 | 295.97 | 173.11 | 162.39 | 184.92 | Upgrade
|
| Other Operating Expenses | -28.53 | 24.52 | 9.19 | 26.95 | 24.39 | 20.53 | Upgrade
|
| Operating Expenses | 1,187 | 656.76 | 556.21 | 450.58 | 370.76 | 399.95 | Upgrade
|
| Operating Income | -992.18 | -556.17 | 108.68 | 312.59 | 467.39 | -133.73 | Upgrade
|
| Interest Expense | -33.27 | -28.55 | -25.93 | -28.02 | -8.15 | -24.29 | Upgrade
|
| Interest & Investment Income | 612.04 | 91.52 | 166.03 | 141.61 | 68.61 | 35.69 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.5 | -4.5 | -7.13 | -10.94 | -12.14 | -4.38 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.27 | -0.72 | 0.65 | -2.78 | -22.21 | -0.22 | Upgrade
|
| EBT Excluding Unusual Items | -414.64 | -498.44 | 242.3 | 412.46 | 493.49 | -126.93 | Upgrade
|
| Gain (Loss) on Sale of Investments | 16.45 | 17.44 | 4.81 | - | - | 0.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.56 | 30.67 | 21.57 | 20.46 | 57.46 | 0.67 | Upgrade
|
| Asset Writedown | -59.76 | - | - | -1.2 | -4.8 | -2.08 | Upgrade
|
| Other Unusual Items | 145.74 | 145.64 | 186.84 | 95.8 | 113.2 | 121.85 | Upgrade
|
| Pretax Income | -313.77 | -304.68 | 455.52 | 527.52 | 659.35 | -6.19 | Upgrade
|
| Income Tax Expense | -102.8 | -85.61 | 30.16 | 63.15 | 90.19 | -31 | Upgrade
|
| Earnings From Continuing Operations | -210.98 | -219.07 | 425.36 | 464.37 | 569.16 | 24.82 | Upgrade
|
| Minority Interest in Earnings | 141.52 | 40.96 | 26.93 | -2.25 | -18.71 | 33.67 | Upgrade
|
| Net Income | -69.46 | -178.12 | 452.29 | 462.13 | 550.44 | 58.49 | Upgrade
|
| Net Income to Common | -69.46 | -178.12 | 452.29 | 462.13 | 550.44 | 58.49 | Upgrade
|
| Net Income Growth | - | - | -2.13% | -16.05% | 841.08% | - | Upgrade
|
| Shares Outstanding (Basic) | 1,277 | 1,187 | 1,190 | 1,027 | 706 | - | Upgrade
|
| Shares Outstanding (Diluted) | 1,277 | 1,187 | 1,190 | 1,027 | 706 | - | Upgrade
|
| Shares Change (YoY) | 5.90% | -0.24% | 15.90% | 45.52% | - | - | Upgrade
|
| EPS (Basic) | -0.05 | -0.15 | 0.38 | 0.45 | 0.78 | - | Upgrade
|
| EPS (Diluted) | -0.05 | -0.15 | 0.38 | 0.45 | 0.78 | - | Upgrade
|
| EPS Growth | - | - | -15.56% | -42.31% | - | - | Upgrade
|
| Free Cash Flow | -9,639 | -3,254 | -1,967 | -1,354 | -342.67 | -280.24 | Upgrade
|
| Free Cash Flow Per Share | -7.55 | -2.74 | -1.65 | -1.32 | -0.49 | - | Upgrade
|
| Dividend Per Share | - | - | 0.040 | - | - | - | Upgrade
|
| Gross Margin | 10.34% | 5.90% | 31.26% | 35.09% | 41.19% | 25.83% | Upgrade
|
| Operating Margin | -52.70% | -32.63% | 5.11% | 14.37% | 22.97% | -12.98% | Upgrade
|
| Profit Margin | -3.69% | -10.45% | 21.27% | 21.25% | 27.05% | 5.68% | Upgrade
|
| Free Cash Flow Margin | -512.03% | -190.91% | -92.47% | -62.27% | -16.84% | -27.20% | Upgrade
|
| EBITDA | -467.73 | -105.28 | 461.5 | 613.25 | 714.76 | 42.18 | Upgrade
|
| EBITDA Margin | -24.84% | -6.18% | 21.70% | 28.19% | 35.13% | 4.09% | Upgrade
|
| D&A For EBITDA | 524.45 | 450.89 | 352.82 | 300.66 | 247.37 | 175.92 | Upgrade
|
| EBIT | -992.18 | -556.17 | 108.68 | 312.59 | 467.39 | -133.73 | Upgrade
|
| EBIT Margin | -52.70% | -32.63% | 5.11% | 14.37% | 22.97% | -12.98% | Upgrade
|
| Effective Tax Rate | - | - | 6.62% | 11.97% | 13.68% | - | Upgrade
|
| Revenue as Reported | 1,883 | 1,704 | 2,127 | 2,175 | 2,035 | - | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 0.24 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.