Geovis Technology Co.,Ltd (SHA:688568)
China
· Delayed Price · Currency is CNY 56.11
-2.47 (-4.22%)
May 13, 2025, 2:45 PM CST
Geovis Technology Co.,Ltd Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Net Income | 370.54 | 351.7 | 342.55 | 242.78 | 220.31 | 147.45 | Upgrade
|
| Depreciation & Amortization | 92.75 | 92.75 | 98.4 | 51.44 | 27.72 | 15.26 | Upgrade
|
| Other Amortization | 68.86 | 68.86 | 5.9 | 3.09 | 1.14 | 0.66 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.55 | -0.55 | -0.19 | -0.07 | -0 | 0 | Upgrade
|
| Asset Writedown & Restructuring Costs | 3.81 | 3.81 | 5.57 | 3.85 | 1.66 | 0.43 | Upgrade
|
| Loss (Gain) From Sale of Investments | 8.48 | 8.48 | 16.06 | 5.21 | -4.12 | -4.19 | Upgrade
|
| Provision & Write-off of Bad Debts | 137.42 | 137.42 | 100.33 | 72.51 | 35.5 | 29.52 | Upgrade
|
| Other Operating Activities | 300.32 | 205.43 | 143.86 | 66.3 | 24.72 | 6.79 | Upgrade
|
| Change in Accounts Receivable | -1,178 | -1,178 | -1,038 | -739.7 | -348.4 | -242.73 | Upgrade
|
| Change in Inventory | -231.2 | -231.2 | 48.99 | -170.18 | -38.86 | -32.22 | Upgrade
|
| Change in Accounts Payable | 526.2 | 526.2 | 411.04 | 444.03 | 243.95 | 161.26 | Upgrade
|
| Change in Other Net Operating Assets | -20.18 | -20.18 | 6.37 | 3.55 | 14.17 | 2.27 | Upgrade
|
| Operating Cash Flow | 32.56 | -81.16 | 125.08 | -28.91 | 166.95 | 79.45 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | 110.13% | - | Upgrade
|
| Capital Expenditures | -485.55 | -457.27 | -376.47 | -336.33 | -65.86 | -15.42 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.48 | 0.48 | 0.26 | - | 0.01 | 0 | Upgrade
|
| Cash Acquisitions | -264.54 | -293.53 | -131.71 | -36.69 | -30.56 | -14.04 | Upgrade
|
| Divestitures | 21.5 | 0.63 | - | - | - | - | Upgrade
|
| Investment in Securities | 362.5 | 378 | -179.16 | -69.1 | -7.54 | - | Upgrade
|
| Other Investing Activities | -737.31 | -570.69 | 0.29 | -48.19 | 6.02 | 4.78 | Upgrade
|
| Investing Cash Flow | -1,103 | -942.38 | -686.79 | -490.31 | -97.93 | -24.67 | Upgrade
|
| Short-Term Debt Issued | - | - | 2 | 9.35 | 140.31 | 104.35 | Upgrade
|
| Long-Term Debt Issued | - | 999.61 | 424.44 | - | - | - | Upgrade
|
| Total Debt Issued | 1,051 | 999.61 | 426.44 | 9.35 | 140.31 | 104.35 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -144.81 | - | -164.22 | Upgrade
|
| Long-Term Debt Repaid | - | -473.5 | -232.32 | -11.89 | -7.87 | - | Upgrade
|
| Total Debt Repaid | -598.87 | -473.5 | -232.32 | -156.7 | -7.87 | -164.22 | Upgrade
|
| Net Debt Issued (Repaid) | 452.14 | 526.11 | 194.12 | -147.35 | 132.44 | -59.87 | Upgrade
|
| Issuance of Common Stock | 0 | 0 | 24.04 | 1,536 | - | 820.14 | Upgrade
|
| Repurchase of Common Stock | -60.21 | -60.21 | -19.87 | - | - | - | Upgrade
|
| Common Dividends Paid | -93.38 | -89.36 | -54.46 | -45.94 | -48.35 | - | Upgrade
|
| Other Financing Activities | 356.24 | 270.84 | 101.5 | 54.87 | 3.55 | -20.46 | Upgrade
|
| Financing Cash Flow | 654.79 | 647.37 | 245.33 | 1,398 | 87.64 | 739.81 | Upgrade
|
| Net Cash Flow | -415.56 | -376.17 | -316.39 | 878.68 | 156.67 | 794.6 | Upgrade
|
| Free Cash Flow | -452.98 | -538.43 | -251.4 | -365.24 | 101.09 | 64.03 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 57.87% | - | Upgrade
|
| Free Cash Flow Margin | -13.55% | -16.53% | -9.99% | -23.16% | 9.72% | 9.12% | Upgrade
|
| Free Cash Flow Per Share | -0.84 | -0.99 | -0.46 | -0.71 | 0.21 | 0.15 | Upgrade
|
| Cash Interest Paid | - | - | - | - | - | 2.65 | Upgrade
|
| Cash Income Tax Paid | 239.81 | 251.7 | 138.06 | 62.64 | 27.4 | 14.95 | Upgrade
|
| Levered Free Cash Flow | -755.69 | -788.62 | -530.31 | -332.3 | -133.06 | -21 | Upgrade
|
| Unlevered Free Cash Flow | -737.61 | -773.35 | -525.76 | -331.25 | -131.92 | -19.41 | Upgrade
|
| Change in Net Working Capital | 679.05 | 743.2 | 461.87 | 191.21 | 222.78 | 107.39 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.