Intsig Information Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	May '25 May 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	24,500	20,244	-	-	-	-	Upgrade
Enterprise Value	21,396	17,400	-	-	-	-	Upgrade
Last Close Price	245.00	202.44	-	-	-	-	Upgrade
PE Ratio	51.25	50.54	-	-	-	-	Upgrade
Forward PE	50.97	42.88	-	-	-	-	Upgrade
PS Ratio	16.26	14.08	-	-	-	-	Upgrade
PB Ratio	8.83	7.62	-	-	-	-	Upgrade
P/TBV Ratio	9.02	7.76	-	-	-	-	Upgrade
P/FCF Ratio	77.90	71.98	-	-	-	-	Upgrade
P/OCF Ratio	51.64	44.43	-	-	-	-	Upgrade
EV/Sales Ratio	14.20	12.10	-	-	-	-	Upgrade
EV/EBITDA Ratio	47.43	41.88	-	-	-	-	Upgrade
EV/EBIT Ratio	56.58	47.36	-	-	-	-	Upgrade
EV/FCF Ratio	68.03	61.87	-	-	-	-	Upgrade
Debt / Equity Ratio	0.01	0.02	0.06	0.01	0.03	-	Upgrade
Debt / EBITDA Ratio	0.09	0.12	0.20	0.02	0.08	-	Upgrade
Debt / FCF Ratio	0.13	0.18	0.17	0.02	0.05	-	Upgrade
Asset Turnover	-	0.54	0.77	0.88	1.03	1.23	Upgrade
Inventory Turnover	-	70.90	130.69	432.66	165.89	77.09	Upgrade
Quick Ratio	4.16	3.99	2.10	1.94	1.55	1.53	Upgrade
Current Ratio	4.21	4.03	2.15	2.00	1.63	1.62	Upgrade
Return on Equity (ROE)	22.18%	21.91%	38.60%	50.30%	39.95%	66.69%	Upgrade
Return on Assets (ROA)	-	8.69%	11.57%	12.90%	11.20%	17.38%	Upgrade
Return on Capital (ROIC)	12.20%	12.18%	20.52%	25.35%	23.91%	42.26%	Upgrade
Return on Capital Employed (ROCE)	13.50%	13.60%	27.30%	34.10%	30.90%	47.80%	Upgrade
Earnings Yield	1.71%	1.98%	-	-	-	-	Upgrade
FCF Yield	1.28%	1.39%	-	-	-	-	Upgrade
Dividend Yield	0.83%	0.99%	-	-	-	-	Upgrade
Buyback Yield / Dilution	-16.71%	-8.35%	0.10%	-0.26%	0.01%	-2.99%	Upgrade
Total Shareholder Return	-15.88%	-7.36%	0.10%	-0.26%	0.01%	-2.99%	Upgrade

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.