Chengdu Sino-Microelectronics Tech. Co., Ltd. (SHA:688709)
China
· Delayed Price · Currency is CNY 33.33
-1.37 (-3.95%)
At close: May 9, 2025, 2:57 PM CST
SHA:688709 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 620.19 | 603.69 | 924.17 | 843.57 | 538.19 | 338.02 | Upgrade
|
| Other Revenue | 0.2 | 0.2 | 1.89 | 1.09 | - | - | Upgrade
|
| Revenue | 620.39 | 603.89 | 926.05 | 844.66 | 538.19 | 338.02 | Upgrade
|
| Revenue Growth (YoY) | -26.71% | -34.79% | 9.64% | 56.95% | 59.22% | 137.60% | Upgrade
|
| Cost of Revenue | 171.19 | 164.03 | 224.53 | 203.24 | 93.13 | 80.18 | Upgrade
|
| Gross Profit | 449.2 | 439.86 | 701.53 | 641.42 | 445.05 | 257.84 | Upgrade
|
| Selling, General & Admin | 166.92 | 156.74 | 165.4 | 133.14 | 131.85 | 114.8 | Upgrade
|
| Research & Development | 164.07 | 149.84 | 195.77 | 168.65 | 115.52 | 83.08 | Upgrade
|
| Other Operating Expenses | 30.49 | 7.33 | 10.59 | 7.03 | -7.69 | -3.99 | Upgrade
|
| Operating Expenses | 400.64 | 350.89 | 400.37 | 322.92 | 244.52 | 203.35 | Upgrade
|
| Operating Income | 48.56 | 88.97 | 301.16 | 318.49 | 200.54 | 54.49 | Upgrade
|
| Interest Expense | -8 | -8.55 | -11.35 | -8.22 | -3.08 | -3.91 | Upgrade
|
| Interest & Investment Income | 11.53 | 10.88 | 1.1 | 1.4 | 1.18 | 5.28 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 0.06 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.03 | 0.03 | -0 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 2.99 | 2.58 | 0.3 | -0.74 | -0.15 | -0.17 | Upgrade
|
| EBT Excluding Unusual Items | 55.11 | 93.91 | 291.2 | 310.99 | 198.49 | 55.69 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.43 | -1.97 | -0.8 | -0.03 | 0.03 | 0.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -0 | -0.04 | -0.03 | -0 | Upgrade
|
| Asset Writedown | -0.13 | - | - | 0 | -8.5 | -2.55 | Upgrade
|
| Other Unusual Items | 44.07 | 44.07 | 41.85 | -4.08 | 0.22 | 0.07 | Upgrade
|
| Pretax Income | 97.62 | 136 | 332.25 | 306.85 | 190.21 | 53.24 | Upgrade
|
| Income Tax Expense | 4.56 | 5.76 | 15.76 | 23.11 | 14.77 | 6.68 | Upgrade
|
| Earnings From Continuing Operations | 93.06 | 130.25 | 316.49 | 283.75 | 175.44 | 46.56 | Upgrade
|
| Minority Interest in Earnings | -7.63 | -8.08 | -5.43 | -2.52 | -2.54 | 0.51 | Upgrade
|
| Net Income | 85.42 | 122.17 | 311.07 | 281.22 | 172.9 | 47.07 | Upgrade
|
| Net Income to Common | 85.42 | 122.17 | 311.07 | 281.22 | 172.9 | 47.07 | Upgrade
|
| Net Income Growth | -71.02% | -60.72% | 10.61% | 62.65% | 267.34% | - | Upgrade
|
| Shares Outstanding (Basic) | 647 | 611 | 546 | 541 | 540 | 527 | Upgrade
|
| Shares Outstanding (Diluted) | 647 | 611 | 546 | 541 | 540 | 527 | Upgrade
|
| Shares Change (YoY) | 15.79% | 11.93% | 0.91% | 0.09% | 2.44% | - | Upgrade
|
| EPS (Basic) | 0.13 | 0.20 | 0.57 | 0.52 | 0.32 | 0.09 | Upgrade
|
| EPS (Diluted) | 0.13 | 0.20 | 0.57 | 0.52 | 0.32 | 0.09 | Upgrade
|
| EPS Growth | -74.97% | -64.91% | 9.62% | 62.50% | 258.58% | - | Upgrade
|
| Free Cash Flow | -302.24 | -182.6 | -53.76 | -166.9 | -200.62 | -107.18 | Upgrade
|
| Free Cash Flow Per Share | -0.47 | -0.30 | -0.10 | -0.31 | -0.37 | -0.20 | Upgrade
|
| Dividend Per Share | 0.020 | 0.020 | 0.112 | - | - | - | Upgrade
|
| Dividend Growth | -82.14% | -82.14% | - | - | - | - | Upgrade
|
| Gross Margin | 72.41% | 72.84% | 75.75% | 75.94% | 82.69% | 76.28% | Upgrade
|
| Operating Margin | 7.83% | 14.73% | 32.52% | 37.71% | 37.26% | 16.12% | Upgrade
|
| Profit Margin | 13.77% | 20.23% | 33.59% | 33.29% | 32.13% | 13.93% | Upgrade
|
| Free Cash Flow Margin | -48.72% | -30.24% | -5.80% | -19.76% | -37.28% | -31.71% | Upgrade
|
| EBITDA | 76.33 | 116.16 | 326.04 | 341.03 | 223.67 | 69.74 | Upgrade
|
| EBITDA Margin | 12.30% | 19.24% | 35.21% | 40.38% | 41.56% | 20.63% | Upgrade
|
| D&A For EBITDA | 27.77 | 27.19 | 24.88 | 22.54 | 23.13 | 15.25 | Upgrade
|
| EBIT | 48.56 | 88.97 | 301.16 | 318.49 | 200.54 | 54.49 | Upgrade
|
| EBIT Margin | 7.83% | 14.73% | 32.52% | 37.71% | 37.26% | 16.12% | Upgrade
|
| Effective Tax Rate | 4.68% | 4.23% | 4.74% | 7.53% | 7.76% | 12.55% | Upgrade
|
| Revenue as Reported | 620.39 | 603.89 | 926.05 | 844.66 | - | - | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.