Wasu Media Holding Co.,Ltd (SHE:000156)

SHE:000156 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 13, 2025	Dec 31, 2024	Jan 1, 2024	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	15,967	14,123	14,456	14,692	16,594	15,861
Market Cap Growth	26.44%	-2.31%	-1.60%	-11.47%	4.62%	-1.47%
Enterprise Value	11,010	10,490	11,302	8,973	12,092	10,829
Last Close Price	8.14	7.20	7.11	7.05	7.74	7.65
PE Ratio	27.50	26.45	20.98	18.54	18.30	18.80
Forward PE	-	29.36	29.36	29.36	29.36	29.36
PS Ratio	1.68	1.50	1.49	1.57	1.96	2.09
PB Ratio	1.03	0.92	0.95	0.98	1.14	1.14
P/TBV Ratio	1.14	1.02	1.06	1.09	1.27	1.27
P/FCF Ratio	-	20.06	44.57	342.41	20.14	45.28
P/OCF Ratio	-	7.28	7.35	9.56	5.91	8.25
EV/Sales Ratio	1.16	1.12	1.16	0.96	1.43	1.43
EV/EBITDA Ratio	10.90	10.23	8.55	6.67	8.86	7.81
EV/EBIT Ratio	64.23	55.74	25.41	17.81	21.31	17.19
EV/FCF Ratio	-	14.90	34.85	209.13	14.68	30.91
Debt / Equity Ratio	0.14	0.12	0.16	0.08	0.03	-
Debt / EBITDA Ratio	2.22	1.57	1.66	0.85	0.29	-
Debt / FCF Ratio	-	2.53	7.30	28.89	0.52	-
Asset Turnover	-	0.32	0.34	0.36	0.35	0.32
Inventory Turnover	-	5.09	5.20	4.90	4.85	5.77
Quick Ratio	-	1.13	0.99	1.01	1.32	1.20
Current Ratio	-	1.28	1.13	1.18	1.51	1.58
Return on Equity (ROE)	-	3.55%	4.67%	5.48%	6.53%	6.46%
Return on Assets (ROA)	-	0.40%	0.99%	1.20%	1.45%	1.65%
Return on Capital (ROIC)	0.61%	0.68%	1.65%	2.02%	2.46%	2.67%
Return on Capital Employed (ROCE)	-	1.00%	2.40%	2.70%	3.20%	3.80%
Earnings Yield	3.41%	3.78%	4.77%	5.39%	5.46%	5.32%
FCF Yield	-	4.98%	2.24%	0.29%	4.96%	2.21%
Dividend Yield	2.15%	2.50%	3.09%	3.12%	2.58%	2.22%
Payout Ratio	-	84.66%	63.94%	48.94%	34.74%	107.03%
Buyback Yield / Dilution	1.08%	1.12%	-1.03%	0.40%	-22.84%	-0.33%
Total Shareholder Return	3.26%	3.62%	2.07%	3.52%	-20.25%	1.89%

Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.