ADAMA Ltd. (SHE:000553)
China
· Delayed Price · Currency is CNY 6.58
+0.14 (2.17%)
May 13, 2025, 3:04 PM CST
ADAMA Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -2,524 | -2,903 | -1,606 | 609.39 | 157.4 | 352.75 | Upgrade
|
| Depreciation & Amortization | 2,064 | 2,064 | 2,088 | 2,137 | 1,943 | 2,257 | Upgrade
|
| Other Amortization | 101.74 | 101.74 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -48.11 | -48.11 | -19.68 | -59.6 | 2.6 | -10.75 | Upgrade
|
| Asset Writedown & Restructuring Costs | 836.37 | 836.37 | 138.56 | 169.76 | 11.38 | 72.25 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | - | 40.08 | Upgrade
|
| Other Operating Activities | 1,318 | 1,169 | 1,894 | 1,809 | 640.03 | 648.95 | Upgrade
|
| Change in Accounts Receivable | -213.49 | -213.49 | 442.43 | -975.1 | 742.84 | -1,173 | Upgrade
|
| Change in Inventory | 1,802 | 1,802 | 4,137 | -4,203 | -1,456 | -939.78 | Upgrade
|
| Change in Accounts Payable | 669.17 | 669.17 | -4,171 | 2,134 | 2,508 | 796.62 | Upgrade
|
| Change in Other Net Operating Assets | -17.94 | -17.94 | -17.47 | -46.89 | 13.88 | 18.99 | Upgrade
|
| Operating Cash Flow | 4,289 | 3,761 | 2,618 | 940.75 | 4,562 | 2,023 | Upgrade
|
| Operating Cash Flow Growth | -10.43% | 43.65% | 178.28% | -79.38% | 125.50% | 139.84% | Upgrade
|
| Capital Expenditures | -1,273 | -1,424 | -2,370 | -2,667 | -2,589 | -1,970 | Upgrade
|
| Sale of Property, Plant & Equipment | 282.73 | 272.73 | 39.7 | 84.89 | 27.46 | 22.68 | Upgrade
|
| Cash Acquisitions | - | - | -148.46 | - | -655.04 | -371.19 | Upgrade
|
| Investment in Securities | -8.32 | -8.32 | 47.66 | -31.64 | 1.64 | -23.61 | Upgrade
|
| Other Investing Activities | 55.03 | 5.03 | 42.62 | 5.49 | -116.93 | 41.44 | Upgrade
|
| Investing Cash Flow | -943.07 | -1,154 | -2,388 | -2,660 | -3,383 | -2,332 | Upgrade
|
| Long-Term Debt Issued | - | 2,066 | 7,030 | 4,468 | 4,885 | 4,465 | Upgrade
|
| Total Debt Issued | 1,828 | 2,066 | 7,030 | 4,468 | 4,885 | 4,465 | Upgrade
|
| Long-Term Debt Repaid | - | -5,017 | -4,352 | -2,493 | -4,004 | -3,566 | Upgrade
|
| Total Debt Repaid | -4,106 | -5,017 | -4,352 | -2,493 | -4,004 | -3,566 | Upgrade
|
| Net Debt Issued (Repaid) | -2,278 | -2,951 | 2,679 | 1,975 | 881.73 | 899.52 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -60.36 | Upgrade
|
| Common Dividends Paid | -1,058 | -1,058 | -1,215 | -891.94 | -749.64 | -693.5 | Upgrade
|
| Other Financing Activities | -117.01 | 49.99 | -1,089 | -1,139 | 705.07 | -2.61 | Upgrade
|
| Financing Cash Flow | -3,453 | -3,959 | 374.28 | -55.79 | 837.16 | 143.05 | Upgrade
|
| Foreign Exchange Rate Adjustments | 65.23 | 79.23 | 28.2 | 241.26 | -91.18 | -318.93 | Upgrade
|
| Net Cash Flow | -42.4 | -1,273 | 632.11 | -1,534 | 1,924 | -484.84 | Upgrade
|
| Free Cash Flow | 3,016 | 2,337 | 248.1 | -1,726 | 1,972 | 53.22 | Upgrade
|
| Free Cash Flow Growth | 19.21% | 842.01% | - | - | 3606.01% | - | Upgrade
|
| Free Cash Flow Margin | 10.35% | 7.93% | 0.76% | -4.62% | 6.35% | 0.19% | Upgrade
|
| Free Cash Flow Per Share | 1.30 | 1.00 | 0.11 | -0.74 | 0.85 | 0.02 | Upgrade
|
| Cash Income Tax Paid | 394.05 | 394.05 | 424.62 | 571.4 | 264.13 | 171.35 | Upgrade
|
| Levered Free Cash Flow | 3,604 | 3,022 | -791.17 | -2,198 | 2,351 | -235.49 | Upgrade
|
| Unlevered Free Cash Flow | 4,229 | 3,714 | -52.17 | -1,693 | 2,794 | 217.58 | Upgrade
|
| Change in Net Working Capital | -2,835 | -2,582 | 200.54 | 2,831 | -2,297 | 1,137 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.