Guangdong Fenghua Advanced Technology (Holding) Co., Ltd. (SHE:000636)
China
· Delayed Price · Currency is CNY 13.57
-0.11 (-0.80%)
May 14, 2025, 12:44 PM CST
SHE:000636 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 | 2015 - 2019 |
| Operating Revenue | 5,082 | 4,866 | 4,157 | 3,731 | 4,954 | 4,243 | Upgrade
|
| Other Revenue | 73.43 | 73.43 | 63.94 | 143.26 | 101.5 | 88.51 | Upgrade
|
| Revenue | 5,155 | 4,939 | 4,221 | 3,874 | 5,055 | 4,332 | Upgrade
|
| Revenue Growth (YoY) | 18.63% | 17.00% | 8.97% | -23.36% | 16.69% | 31.54% | Upgrade
|
| Cost of Revenue | 4,236 | 4,065 | 3,630 | 3,325 | 3,533 | 3,087 | Upgrade
|
| Gross Profit | 919.54 | 874.38 | 591.08 | 548.59 | 1,522 | 1,245 | Upgrade
|
| Selling, General & Admin | 386.8 | 382.68 | 378.56 | 355.3 | 415.24 | 374.72 | Upgrade
|
| Research & Development | 255.49 | 240.4 | 193.1 | 225.33 | 245.22 | 230.27 | Upgrade
|
| Other Operating Expenses | -26.02 | -24.55 | 5.28 | 20.69 | 32.6 | 34.89 | Upgrade
|
| Operating Expenses | 642.49 | 619.32 | 595.34 | 621.53 | 681.16 | 656.63 | Upgrade
|
| Operating Income | 277.06 | 255.05 | -4.26 | -72.94 | 840.67 | 588.49 | Upgrade
|
| Interest Expense | -12.41 | -12.98 | -11.34 | -29.22 | -25.95 | -13.93 | Upgrade
|
| Interest & Investment Income | 143.25 | 149.66 | 192.17 | 285.49 | 171.81 | 106.91 | Upgrade
|
| Currency Exchange Gain (Loss) | 13.51 | 13.51 | 7.22 | 5.26 | 3.58 | -3.12 | Upgrade
|
| Other Non Operating Income (Expenses) | -27.77 | -16.33 | 0.64 | -10.63 | -14.19 | -7.97 | Upgrade
|
| EBT Excluding Unusual Items | 393.64 | 388.91 | 184.43 | 177.96 | 975.92 | 670.38 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -90.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.86 | -3.86 | 0.97 | 0.18 | - | 0.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.2 | 0.25 | 4.9 | 88.53 | 50.63 | 0.81 | Upgrade
|
| Asset Writedown | -20.5 | -4.45 | -27.45 | -2.52 | -7.57 | -12.1 | Upgrade
|
| Legal Settlements | -0.1 | -0.1 | -28.24 | 40.81 | -10.84 | -228.98 | Upgrade
|
| Other Unusual Items | -14.39 | -12.61 | 48.57 | 42.42 | 70.78 | 127.39 | Upgrade
|
| Pretax Income | 354.99 | 368.15 | 183.18 | 347.39 | 1,079 | 466.85 | Upgrade
|
| Income Tax Expense | 32.32 | 37.2 | 2 | 7.74 | 128.02 | 94.36 | Upgrade
|
| Earnings From Continuing Operations | 322.67 | 330.95 | 181.19 | 339.65 | 950.9 | 372.49 | Upgrade
|
| Minority Interest in Earnings | 6.35 | 6.42 | -7.71 | -12.42 | -7.79 | -13.78 | Upgrade
|
| Net Income | 329.03 | 337.37 | 173.48 | 327.24 | 943.12 | 358.71 | Upgrade
|
| Net Income to Common | 329.03 | 337.37 | 173.48 | 327.24 | 943.12 | 358.71 | Upgrade
|
| Net Income Growth | 74.94% | 94.47% | -46.99% | -65.30% | 162.92% | 5.86% | Upgrade
|
| Shares Outstanding (Basic) | 1,129 | 1,163 | 1,157 | 1,056 | 898 | 897 | Upgrade
|
| Shares Outstanding (Diluted) | 1,129 | 1,163 | 1,157 | 1,056 | 898 | 897 | Upgrade
|
| Shares Change (YoY) | -3.44% | 0.59% | 9.56% | 17.52% | 0.16% | 0.57% | Upgrade
|
| EPS (Basic) | 0.29 | 0.29 | 0.15 | 0.31 | 1.05 | 0.40 | Upgrade
|
| EPS (Diluted) | 0.29 | 0.29 | 0.15 | 0.31 | 1.05 | 0.40 | Upgrade
|
| EPS Growth | 81.17% | 93.33% | -51.61% | -70.48% | 162.50% | 5.26% | Upgrade
|
| Free Cash Flow | 42.83 | 155.3 | 18.47 | -218.11 | -1,571 | -590.98 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.13 | 0.02 | -0.21 | -1.75 | -0.66 | Upgrade
|
| Dividend Per Share | 0.150 | 0.150 | 0.050 | 0.214 | 0.116 | 0.050 | Upgrade
|
| Dividend Growth | 200.00% | 200.00% | -76.68% | 84.86% | 132.00% | - | Upgrade
|
| Gross Margin | 17.84% | 17.70% | 14.00% | 14.16% | 30.10% | 28.74% | Upgrade
|
| Operating Margin | 5.37% | 5.16% | -0.10% | -1.88% | 16.63% | 13.58% | Upgrade
|
| Profit Margin | 6.38% | 6.83% | 4.11% | 8.45% | 18.66% | 8.28% | Upgrade
|
| Free Cash Flow Margin | 0.83% | 3.14% | 0.44% | -5.63% | -31.09% | -13.64% | Upgrade
|
| EBITDA | 903.82 | 853.87 | 482.75 | 343.57 | 1,167 | 874.53 | Upgrade
|
| EBITDA Margin | 17.53% | 17.29% | 11.44% | 8.87% | 23.08% | 20.19% | Upgrade
|
| D&A For EBITDA | 626.76 | 598.81 | 487 | 416.51 | 326.12 | 286.04 | Upgrade
|
| EBIT | 277.06 | 255.05 | -4.26 | -72.94 | 840.67 | 588.49 | Upgrade
|
| EBIT Margin | 5.37% | 5.16% | -0.10% | -1.88% | 16.63% | 13.58% | Upgrade
|
| Effective Tax Rate | 9.10% | 10.11% | 1.09% | 2.23% | 11.87% | 20.21% | Upgrade
|
| Revenue as Reported | 5,155 | 4,939 | 4,221 | 3,874 | 5,055 | 4,332 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.