Shanxi Meijin Energy Co.,Ltd. (SHE:000723)
China
· Delayed Price · Currency is CNY 4.250
-0.020 (-0.47%)
May 13, 2025, 2:45 PM CST
Shanxi Meijin Energy Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 19,031 | 20,802 | 24,596 | 21,354 | 12,843 | Upgrade
|
| Other Revenue | - | 9.16 | 3.84 | 3.9 | 3.15 | Upgrade
|
| Revenue | 19,031 | 20,811 | 24,600 | 21,358 | 12,846 | Upgrade
|
| Revenue Growth (YoY) | -8.55% | -15.40% | 15.18% | 66.26% | -8.83% | Upgrade
|
| Cost of Revenue | 17,883 | 18,674 | 19,731 | 15,181 | 10,332 | Upgrade
|
| Gross Profit | 1,148 | 2,137 | 4,869 | 6,177 | 2,515 | Upgrade
|
| Selling, General & Admin | 1,169 | 845.46 | 779.52 | 636.31 | 562.12 | Upgrade
|
| Research & Development | 89.72 | 121.89 | 112.05 | 266.73 | 32.6 | Upgrade
|
| Other Operating Expenses | 452.28 | 420.18 | 537.91 | 586.16 | 255.54 | Upgrade
|
| Operating Expenses | 1,711 | 1,412 | 1,444 | 1,475 | 854.36 | Upgrade
|
| Operating Income | -563.25 | 724.73 | 3,424 | 4,702 | 1,660 | Upgrade
|
| Interest Expense | - | -390.34 | -368.92 | -252.24 | -273.02 | Upgrade
|
| Interest & Investment Income | - | 67.38 | 100 | 47.67 | 35.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -558.43 | -21.25 | -43.36 | -6.21 | -56.99 | Upgrade
|
| EBT Excluding Unusual Items | -1,122 | 380.52 | 3,112 | 4,492 | 1,365 | Upgrade
|
| Gain (Loss) on Sale of Investments | -10.95 | -12.37 | 20.88 | -14.26 | -0.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | -21.24 | 3.97 | -42.29 | -207.51 | -17.2 | Upgrade
|
| Asset Writedown | -385.33 | -19.81 | -310.03 | -215.23 | -251.58 | Upgrade
|
| Other Unusual Items | - | 30.25 | 214.02 | 0.91 | 31.54 | Upgrade
|
| Pretax Income | -1,539 | 382.56 | 2,995 | 4,056 | 1,128 | Upgrade
|
| Income Tax Expense | -209.62 | 225.86 | 765.57 | 956.78 | 276.87 | Upgrade
|
| Earnings From Continuing Operations | -1,330 | 156.7 | 2,229 | 3,099 | 851.11 | Upgrade
|
| Minority Interest in Earnings | 187.03 | 132.32 | -19.92 | -558.08 | -155.77 | Upgrade
|
| Net Income | -1,143 | 289.02 | 2,209 | 2,541 | 695.34 | Upgrade
|
| Net Income to Common | -1,143 | 289.02 | 2,209 | 2,541 | 695.34 | Upgrade
|
| Net Income Growth | - | -86.92% | -13.05% | 265.39% | -27.24% | Upgrade
|
| Shares Outstanding (Basic) | 4,394 | 4,129 | 4,249 | 4,306 | 4,090 | Upgrade
|
| Shares Outstanding (Diluted) | 5,441 | 4,129 | 4,332 | 4,306 | 4,090 | Upgrade
|
| Shares Change (YoY) | 31.77% | -4.69% | 0.59% | 5.28% | -1.57% | Upgrade
|
| EPS (Basic) | -0.26 | 0.07 | 0.52 | 0.59 | 0.17 | Upgrade
|
| EPS (Diluted) | -0.26 | 0.07 | 0.51 | 0.59 | 0.17 | Upgrade
|
| EPS Growth | - | -86.28% | -13.56% | 247.06% | -26.09% | Upgrade
|
| Free Cash Flow | -2,288 | -4,594 | 527.09 | 2,854 | -1,602 | Upgrade
|
| Free Cash Flow Per Share | -0.42 | -1.11 | 0.12 | 0.66 | -0.39 | Upgrade
|
| Dividend Per Share | - | - | - | 0.200 | - | Upgrade
|
| Gross Margin | 6.03% | 10.27% | 19.79% | 28.92% | 19.57% | Upgrade
|
| Operating Margin | -2.96% | 3.48% | 13.92% | 22.02% | 12.92% | Upgrade
|
| Profit Margin | -6.00% | 1.39% | 8.98% | 11.90% | 5.41% | Upgrade
|
| Free Cash Flow Margin | -12.02% | -22.08% | 2.14% | 13.36% | -12.47% | Upgrade
|
| EBITDA | 1,437 | 2,304 | 4,817 | 5,786 | 2,523 | Upgrade
|
| EBITDA Margin | 7.55% | 11.07% | 19.58% | 27.09% | 19.64% | Upgrade
|
| D&A For EBITDA | 2,000 | 1,579 | 1,393 | 1,083 | 863.06 | Upgrade
|
| EBIT | -563.25 | 724.73 | 3,424 | 4,702 | 1,660 | Upgrade
|
| EBIT Margin | -2.96% | 3.48% | 13.92% | 22.02% | 12.92% | Upgrade
|
| Effective Tax Rate | - | 59.04% | 25.56% | 23.59% | 24.55% | Upgrade
|
| Revenue as Reported | - | 20,811 | 24,600 | 21,358 | 12,846 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.