North Copper Co., Ltd. (SHE:000737)

North Copper Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	28,666	13,825	10,280	9,110	12,549	2,711
Market Cap Growth	54.62%	34.48%	12.84%	-27.40%	362.93%	68.03%
Enterprise Value	38,285	21,171	14,742	10,904	12,423	2,883
Last Close Price	15.05	7.73	5.68	5.03	7.27	4.84
PE Ratio	37.22	22.56	16.55	16.42	15.00	4.38
PS Ratio	1.11	0.57	1.09	0.85	1.26	0.32
PB Ratio	4.31	2.22	2.09	1.99	3.06	0.88
P/TBV Ratio	4.66	2.39	2.29	2.20	3.24	0.91
P/FCF Ratio	-	-	-	9.90	-	2.75
P/OCF Ratio	-	38.26	-	4.23	18.09	1.86
EV/Sales Ratio	1.48	0.88	1.57	1.02	1.25	0.34
EV/EBITDA Ratio	20.53	14.21	11.76	9.73	7.69	2.37
EV/EBIT Ratio	29.87	20.32	15.25	12.71	9.40	3.09
EV/FCF Ratio	-21.11	-	-	11.84	-	2.93
Debt / Equity Ratio	1.55	1.42	1.52	0.87	1.07	1.77
Debt / EBITDA Ratio	5.53	5.90	5.89	3.51	2.70	4.50
Debt / FCF Ratio	-	-	-	4.32	-	5.55
Asset Turnover	1.45	1.44	0.73	1.10	1.05	1.49
Inventory Turnover	3.54	4.01	2.48	4.34	3.40	6.16
Quick Ratio	0.17	0.17	0.19	0.71	0.41	0.69
Current Ratio	1.52	1.56	1.36	1.96	1.46	1.34
Return on Equity (ROE)	12.70%	10.99%	13.09%	12.78%	23.25%	35.48%
Return on Assets (ROA)	4.48%	3.89%	4.69%	5.53%	8.72%	10.19%
Return on Capital (ROIC)	5.19%	4.74%	5.77%	6.29%	9.68%	12.08%
Return on Capital Employed (ROCE)	10.10%	8.40%	9.30%	10.10%	22.10%	16.40%
Earnings Yield	2.63%	4.43%	6.04%	6.09%	6.67%	22.82%
FCF Yield	-6.33%	-4.68%	-27.96%	10.11%	-0.01%	36.34%
Dividend Yield	0.73%	1.42%	1.76%	-	-	-
Payout Ratio	64.45%	76.55%	40.69%	33.36%	27.42%	75.77%
Buyback Yield / Dilution	-5.45%	-0.06%	0.12%	-4.79%	-0.01%	-208.14%
Total Shareholder Return	-4.70%	1.36%	1.88%	-4.79%	-0.01%	-208.14%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.