North Copper Co., Ltd. (SHE:000737)

North Copper Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 26, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	28,152	13,825	10,280	9,110	12,549	2,711
Market Cap Growth	85.55%	34.48%	12.84%	-27.40%	362.93%	68.03%
Enterprise Value	37,697	21,171	14,742	10,904	12,423	2,883
Last Close Price	14.78	7.73	5.68	5.03	7.27	4.84
PE Ratio	42.45	22.56	16.55	16.42	15.00	4.38
PS Ratio	1.15	0.57	1.09	0.85	1.26	0.32
PB Ratio	4.31	2.22	2.09	1.99	3.06	0.88
P/TBV Ratio	4.68	2.39	2.29	2.20	3.24	0.91
P/FCF Ratio	-	-	-	9.90	-	2.75
P/OCF Ratio	-	38.26	-	4.23	18.09	1.86
EV/Sales Ratio	1.54	0.88	1.57	1.02	1.25	0.34
EV/EBITDA Ratio	23.73	14.21	11.76	9.73	7.69	2.37
EV/EBIT Ratio	34.47	20.32	15.25	12.71	9.40	3.09
EV/FCF Ratio	-17.97	-	-	11.84	-	2.93
Debt / Equity Ratio	1.58	1.42	1.52	0.87	1.07	1.77
Debt / EBITDA Ratio	6.50	5.90	5.89	3.51	2.70	4.50
Debt / FCF Ratio	-	-	-	4.32	-	5.55
Asset Turnover	1.37	1.44	0.73	1.10	1.05	1.49
Inventory Turnover	3.44	4.01	2.48	4.34	3.40	6.16
Quick Ratio	0.11	0.17	0.19	0.71	0.41	0.69
Current Ratio	1.41	1.56	1.36	1.96	1.46	1.34
Return on Equity (ROE)	10.93%	10.99%	13.09%	12.78%	23.25%	35.48%
Return on Assets (ROA)	3.82%	3.89%	4.69%	5.53%	8.72%	10.19%
Return on Capital (ROIC)	4.51%	4.74%	5.77%	6.29%	9.68%	12.08%
Return on Capital Employed (ROCE)	8.90%	8.40%	9.30%	10.10%	22.10%	16.40%
Earnings Yield	2.27%	4.43%	6.04%	6.09%	6.67%	22.82%
FCF Yield	-7.45%	-4.68%	-27.96%	10.11%	-0.01%	36.34%
Dividend Yield	0.74%	1.42%	1.76%	-	-	-
Payout Ratio	45.61%	76.55%	40.69%	33.36%	27.42%	75.77%
Buyback Yield / Dilution	-3.89%	-0.06%	0.12%	-4.79%	-0.01%	-208.14%
Total Shareholder Return	-3.15%	1.36%	1.88%	-4.79%	-0.01%	-208.14%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.