Aecc Aero-Engine Control Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	25,133	29,250	26,172	33,721	39,824	26,270	Upgrade
Market Cap Growth	-21.94%	11.76%	-22.39%	-15.32%	51.60%	75.44%	Upgrade
Enterprise Value	22,494	26,135	23,096	28,563	37,959	25,308	Upgrade
Last Close Price	19.11	22.04	19.55	25.14	29.64	22.39	Upgrade
PE Ratio	48.15	38.99	36.02	48.99	81.67	70.40	Upgrade
Forward PE	35.39	31.47	27.09	40.13	53.76	53.76	Upgrade
PS Ratio	4.80	5.34	4.92	6.82	9.58	7.47	Upgrade
PB Ratio	1.89	2.26	2.15	2.94	3.73	3.86	Upgrade
P/TBV Ratio	2.14	2.54	2.38	3.26	4.09	4.65	Upgrade
P/FCF Ratio	-	-	-	313.28	209.44	-	Upgrade
P/OCF Ratio	50.76	-	26.62	42.73	44.54	62.14	Upgrade
PEG Ratio	-	3.19	3.19	3.19	3.19	3.19	Upgrade
EV/Sales Ratio	4.29	4.77	4.34	5.78	9.13	7.20	Upgrade
EV/EBITDA Ratio	20.26	20.11	19.27	24.96	37.35	30.26	Upgrade
EV/EBIT Ratio	41.83	33.65	32.68	44.34	65.64	64.87	Upgrade
EV/FCF Ratio	-75.23	-	-	265.35	199.63	-	Upgrade
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.02	0.03	Upgrade
Debt / EBITDA Ratio	0.01	0.03	0.02	0.04	0.21	0.28	Upgrade
Debt / FCF Ratio	-	-	-	0.47	1.16	-	Upgrade
Asset Turnover	0.32	0.34	0.35	0.34	0.36	0.41	Upgrade
Inventory Turnover	2.62	2.70	2.81	2.95	2.92	2.79	Upgrade
Quick Ratio	2.87	3.22	3.35	3.66	3.61	2.84	Upgrade
Current Ratio	3.58	3.76	3.89	4.22	4.08	3.50	Upgrade
Return on Equity (ROE)	4.07%	6.00%	6.16%	6.25%	5.89%	5.91%	Upgrade
Return on Assets (ROA)	2.05%	3.02%	2.87%	2.76%	3.09%	2.85%	Upgrade
Return on Capital (ROIC)	2.59%	3.85%	3.72%	3.59%	4.03%	3.65%	Upgrade
Return on Capital Employed (ROCE)	4.10%	5.80%	5.50%	5.20%	5.00%	5.10%	Upgrade
Earnings Yield	2.08%	2.56%	2.78%	2.04%	1.22%	1.42%	Upgrade
FCF Yield	-1.19%	-4.21%	-0.12%	0.32%	0.48%	-0.03%	Upgrade
Dividend Yield	0.90%	0.78%	0.85%	0.21%	0.15%	0.20%	Upgrade
Payout Ratio	43.49%	29.25%	9.99%	9.58%	13.64%	17.26%	Upgrade
Buyback Yield / Dilution	0.36%	0.36%	0.21%	-8.59%	-4.54%	-1.78%	Upgrade
Total Shareholder Return	1.28%	1.14%	1.05%	-8.38%	-4.39%	-1.58%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.