Unisplendour Corporation Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jun '25 Jun 26, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	66,068	79,596	55,343	55,800	65,353	58,489	Upgrade
Market Cap Growth	26.30%	43.82%	-0.82%	-14.62%	11.74%	-9.40%	Upgrade
Enterprise Value	92,449	99,583	59,506	58,116	67,214	56,792	Upgrade
Last Close Price	23.10	27.74	19.18	19.34	22.53	20.07	Upgrade
PE Ratio	43.82	50.62	26.32	25.86	30.43	32.28	Upgrade
Forward PE	27.52	29.15	20.86	19.42	24.80	25.87	Upgrade
PS Ratio	0.80	1.01	0.72	0.75	0.97	0.97	Upgrade
PB Ratio	4.00	4.94	1.38	1.48	1.83	1.77	Upgrade
P/TBV Ratio	-	-	3.50	3.94	5.41	5.68	Upgrade
P/FCF Ratio	22.47	41.73	-	15.78	-	17.35	Upgrade
P/OCF Ratio	18.67	32.61	-	13.89	-	11.67	Upgrade
PEG Ratio	-	0.30	0.30	0.30	0.30	0.30	Upgrade
EV/Sales Ratio	1.12	1.26	0.77	0.79	0.99	0.95	Upgrade
EV/EBITDA Ratio	25.80	31.30	14.51	11.76	19.73	16.46	Upgrade
EV/EBIT Ratio	33.98	37.31	16.86	13.36	23.58	19.36	Upgrade
EV/FCF Ratio	31.44	52.21	-	16.44	-	16.85	Upgrade
Debt / Equity Ratio	1.97	1.32	0.33	0.16	0.14	0.09	Upgrade
Debt / EBITDA Ratio	9.05	6.00	2.96	1.13	1.38	0.86	Upgrade
Debt / FCF Ratio	11.03	11.15	-	1.70	-	0.88	Upgrade
Asset Turnover	0.92	0.90	0.96	1.05	1.09	1.07	Upgrade
Inventory Turnover	1.95	2.04	2.60	3.06	3.92	5.55	Upgrade
Quick Ratio	0.39	0.42	0.83	0.84	0.82	1.01	Upgrade
Current Ratio	1.10	1.10	1.62	1.52	1.53	1.52	Upgrade
Return on Equity (ROE)	5.86%	7.06%	9.46%	10.18%	11.04%	9.37%	Upgrade
Return on Assets (ROA)	1.88%	1.90%	2.73%	3.87%	2.86%	3.25%	Upgrade
Return on Capital (ROIC)	3.28%	3.68%	4.54%	6.42%	4.64%	4.99%	Upgrade
Return on Capital Employed (ROCE)	9.00%	9.00%	7.40%	10.70%	7.50%	8.40%	Upgrade
Earnings Yield	2.28%	1.98%	3.80%	3.87%	3.29%	3.10%	Upgrade
FCF Yield	4.45%	2.40%	-5.05%	6.34%	-4.14%	5.76%	Upgrade
Dividend Yield	0.32%	0.27%	0.73%	-	0.44%	0.50%	Upgrade
Payout Ratio	14.23%	57.40%	8.17%	21.43%	19.41%	30.00%	Upgrade
Buyback Yield / Dilution	-0.06%	0.00%	0.07%	-0.08%	-0.05%	-0.01%	Upgrade
Total Shareholder Return	0.26%	0.27%	0.80%	-0.08%	0.40%	0.49%	Upgrade

Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.