Shenzhen Techwinsemi Technology Co., Ltd. (SHE:001309)
China
· Delayed Price · Currency is CNY 127.71
-0.78 (-0.61%)
May 14, 2025, 2:45 PM CST
SHE:001309 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 5,214 | 4,773 | 1,776 | 1,191 | 1,080 | 834.71 | Upgrade
|
| Revenue Growth (YoY) | 128.19% | 168.74% | 49.15% | 10.27% | 29.36% | 29.28% | Upgrade
|
| Cost of Revenue | 4,688 | 4,018 | 1,527 | 1,018 | 874.71 | 664.63 | Upgrade
|
| Gross Profit | 525.85 | 754.96 | 248.72 | 172.95 | 205.08 | 170.08 | Upgrade
|
| Selling, General & Admin | 146.99 | 133.17 | 74.56 | 56.18 | 35.27 | 42.4 | Upgrade
|
| Research & Development | 232.27 | 203.22 | 108.01 | 66.93 | 45.78 | 38.92 | Upgrade
|
| Other Operating Expenses | -37.34 | -35.94 | -13.34 | 3.55 | 1.96 | -0.23 | Upgrade
|
| Operating Expenses | 349.01 | 301.25 | 174.5 | 133.3 | 83.85 | 80.75 | Upgrade
|
| Operating Income | 176.84 | 453.71 | 74.22 | 39.65 | 121.23 | 89.33 | Upgrade
|
| Interest Expense | -109.35 | -99.65 | -37.93 | -16.86 | -16.35 | -9.56 | Upgrade
|
| Interest & Investment Income | 1.77 | 0.47 | 1.53 | 33.82 | 0.03 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 7.75 | 7.75 | -11.02 | -11.71 | -1.28 | -9.57 | Upgrade
|
| Other Non Operating Income (Expenses) | -11.35 | -2.92 | 4.08 | -1.73 | -0.44 | 0.08 | Upgrade
|
| EBT Excluding Unusual Items | 65.65 | 359.37 | 30.88 | 43.16 | 103.19 | 70.29 | Upgrade
|
| Gain (Loss) on Sale of Investments | 22.94 | 19.24 | -2.14 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 15.38 | 15.58 | -1.73 | 0.8 | - | - | Upgrade
|
| Asset Writedown | -28.29 | -0.07 | - | - | - | - | Upgrade
|
| Other Unusual Items | -15.47 | -15.47 | -11.89 | 21.67 | 6.88 | 22 | Upgrade
|
| Pretax Income | 60.21 | 378.66 | 15.12 | 65.63 | 110.07 | 92.28 | Upgrade
|
| Income Tax Expense | -25.79 | 27.94 | -10.71 | -1.8 | 11.9 | 15.16 | Upgrade
|
| Earnings From Continuing Operations | 86 | 350.72 | 25.82 | 67.43 | 98.17 | 77.12 | Upgrade
|
| Minority Interest in Earnings | -0.03 | -0.16 | -0.82 | 0.07 | - | - | Upgrade
|
| Net Income | 85.97 | 350.55 | 25 | 67.5 | 98.17 | 77.12 | Upgrade
|
| Net Income to Common | 85.97 | 350.55 | 25 | 67.5 | 98.17 | 77.12 | Upgrade
|
| Net Income Growth | -67.47% | 1302.30% | -62.97% | -31.24% | 27.29% | 110.09% | Upgrade
|
| Shares Outstanding (Basic) | 151 | 147 | 147 | 127 | 109 | 109 | Upgrade
|
| Shares Outstanding (Diluted) | 153 | 149 | 147 | 127 | 110 | 110 | Upgrade
|
| Shares Change (YoY) | 3.59% | 1.44% | 15.64% | 15.30% | 0.58% | 0.13% | Upgrade
|
| EPS (Basic) | 0.57 | 2.38 | 0.17 | 0.53 | 0.90 | 0.71 | Upgrade
|
| EPS (Diluted) | 0.56 | 2.35 | 0.17 | 0.53 | 0.89 | 0.70 | Upgrade
|
| EPS Growth | -68.59% | 1282.35% | -67.97% | -40.37% | 26.56% | 109.81% | Upgrade
|
| Free Cash Flow | -1,747 | -1,387 | -1,118 | -453.08 | -46.52 | -93.36 | Upgrade
|
| Free Cash Flow Per Share | -11.45 | -9.30 | -7.60 | -3.56 | -0.42 | -0.85 | Upgrade
|
| Dividend Per Share | 0.300 | 0.300 | 1.000 | 0.103 | - | - | Upgrade
|
| Dividend Growth | -70.00% | -70.00% | 872.76% | - | - | - | Upgrade
|
| Gross Margin | 10.09% | 15.82% | 14.01% | 14.53% | 18.99% | 20.38% | Upgrade
|
| Operating Margin | 3.39% | 9.51% | 4.18% | 3.33% | 11.23% | 10.70% | Upgrade
|
| Profit Margin | 1.65% | 7.34% | 1.41% | 5.67% | 9.09% | 9.24% | Upgrade
|
| Free Cash Flow Margin | -33.50% | -29.06% | -62.93% | -38.05% | -4.31% | -11.19% | Upgrade
|
| EBITDA | 195.97 | 471.78 | 88.02 | 50.72 | 133.8 | 91.36 | Upgrade
|
| EBITDA Margin | 3.76% | 9.88% | 4.96% | 4.26% | 12.39% | 10.95% | Upgrade
|
| D&A For EBITDA | 19.13 | 18.07 | 13.8 | 11.07 | 12.57 | 2.03 | Upgrade
|
| EBIT | 176.84 | 453.71 | 74.22 | 39.65 | 121.23 | 89.33 | Upgrade
|
| EBIT Margin | 3.39% | 9.51% | 4.18% | 3.33% | 11.23% | 10.70% | Upgrade
|
| Effective Tax Rate | - | 7.38% | - | - | 10.81% | 16.43% | Upgrade
|
| Revenue as Reported | 5,214 | 4,773 | 1,776 | 1,191 | 1,080 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.