Eastcompeace Technology Co.Ltd (SHE:002017)
China
· Delayed Price · Currency is CNY 32.44
+1.64 (5.32%)
Aug 14, 2025, 2:45 PM CST
SHE:002017 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 193.04 | 189.81 | 171.84 | 91.74 | 43.46 | 35.46 | Upgrade
|
| Depreciation & Amortization | 31.26 | 31.26 | 32.25 | 35.33 | 36.31 | 42.46 | Upgrade
|
| Other Amortization | 0.48 | 0.48 | - | - | 0.67 | 0.29 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0 | 0 | - | 0.68 | 0.6 | 1.96 | Upgrade
|
| Asset Writedown & Restructuring Costs | -0.11 | -0.11 | 0 | - | - | 10.38 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.46 | -0.46 | -1.18 | -0.38 | 3.85 | 2.47 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.46 | -0.46 | -1.69 | 1.96 | -0.1 | - | Upgrade
|
| Other Operating Activities | -67.99 | 24.1 | 52.96 | 56.33 | 7.87 | 11.82 | Upgrade
|
| Change in Accounts Receivable | 23.05 | 23.05 | 81.55 | 67.8 | -57.05 | 20.45 | Upgrade
|
| Change in Inventory | 52.41 | 52.41 | -98.03 | -274.32 | 55.93 | 68.77 | Upgrade
|
| Change in Accounts Payable | -125.33 | -125.33 | 0.82 | 299.64 | 127.19 | -57.56 | Upgrade
|
| Operating Cash Flow | 108.07 | 196.93 | 239.02 | 272.97 | 219.59 | 135.27 | Upgrade
|
| Operating Cash Flow Growth | -49.48% | -17.61% | -12.44% | 24.30% | 62.34% | -25.07% | Upgrade
|
| Capital Expenditures | -25.38 | -24.55 | -31.23 | -24.56 | -31.39 | -24.97 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.12 | 0.12 | 0.02 | 0.17 | 0.07 | 0.39 | Upgrade
|
| Divestitures | - | - | - | 3.89 | - | - | Upgrade
|
| Investment in Securities | 2 | 2 | - | - | - | 15.82 | Upgrade
|
| Other Investing Activities | - | - | 3 | - | - | - | Upgrade
|
| Investing Cash Flow | -23.26 | -22.42 | -28.2 | -20.51 | -31.31 | -8.76 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 51.01 | 52.15 | 50 | Upgrade
|
| Total Debt Issued | - | - | - | 51.01 | 52.15 | 50 | Upgrade
|
| Short-Term Debt Repaid | - | - | -56.4 | -38.25 | -12.97 | -50 | Upgrade
|
| Long-Term Debt Repaid | - | -1.96 | -0.6 | -0.46 | -0.74 | - | Upgrade
|
| Total Debt Repaid | -1.96 | -1.96 | -57.01 | -38.71 | -13.71 | -50 | Upgrade
|
| Net Debt Issued (Repaid) | -1.96 | -1.96 | -57.01 | 12.29 | 38.44 | - | Upgrade
|
| Common Dividends Paid | -87.77 | -87.77 | -44.76 | -23.53 | -13.91 | -14.21 | Upgrade
|
| Other Financing Activities | -5.54 | -4.76 | -5.82 | -1.5 | - | - | Upgrade
|
| Financing Cash Flow | -95.27 | -94.49 | -107.59 | -12.74 | 24.53 | -14.21 | Upgrade
|
| Foreign Exchange Rate Adjustments | 8.06 | 1.45 | 1.47 | 6.5 | -1.12 | -3.54 | Upgrade
|
| Net Cash Flow | -2.4 | 81.46 | 104.7 | 246.22 | 211.69 | 108.76 | Upgrade
|
| Free Cash Flow | 82.68 | 172.38 | 207.79 | 248.41 | 188.21 | 110.3 | Upgrade
|
| Free Cash Flow Growth | -54.45% | -17.04% | -16.35% | 31.99% | 70.63% | -29.20% | Upgrade
|
| Free Cash Flow Margin | 6.14% | 12.45% | 15.03% | 19.32% | 17.55% | 10.38% | Upgrade
|
| Free Cash Flow Per Share | 0.14 | 0.30 | 0.36 | 0.43 | 0.32 | 0.19 | Upgrade
|
| Cash Income Tax Paid | 41.13 | 38.1 | 50.4 | 67.81 | 30.83 | 24.49 | Upgrade
|
| Levered Free Cash Flow | 25.28 | 102.91 | 131.11 | 193.71 | 139.24 | 92.89 | Upgrade
|
| Unlevered Free Cash Flow | 25.45 | 103.08 | 131.26 | 194.47 | 139.58 | 93.41 | Upgrade
|
| Change in Working Capital | -47.7 | -47.7 | -15.16 | 87.3 | 126.94 | 30.43 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.