Explosive Co., Ltd. (SHE:002096)
China flag China · Delayed Price · Currency is CNY
12.61
+0.13 (1.04%)
Jun 27, 2025, 3:04 PM CST

Explosive Statistics

Total Valuation

Explosive has a market cap or net worth of CNY 15.64 billion. The enterprise value is 13.74 billion.

Market Cap 15.64B
Enterprise Value 13.74B

Important Dates

The next estimated earnings date is Thursday, August 28, 2025.

Earnings Date Aug 28, 2025
Ex-Dividend Date n/a

Share Statistics

Explosive has 1.24 billion shares outstanding. The number of shares has increased by 2.30% in one year.

Current Share Class 1.24B
Shares Outstanding 1.24B
Shares Change (YoY) +2.30%
Shares Change (QoQ) -1.52%
Owned by Insiders (%) 0.13%
Owned by Institutions (%) 5.20%
Float 450.16M

Valuation Ratios

The trailing PE ratio is 21.22 and the forward PE ratio is 18.07.

PE Ratio 21.22
Forward PE 18.07
PS Ratio 1.78
PB Ratio 1.96
P/TBV Ratio 2.74
P/FCF Ratio 23.57
P/OCF Ratio 16.55
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.73, with an EV/FCF ratio of 20.70.

EV / Earnings 18.48
EV / Sales 1.56
EV / EBITDA 11.73
EV / EBIT 15.34
EV / FCF 20.70

Financial Position

The company has a current ratio of 2.25, with a Debt / Equity ratio of 0.05.

Current Ratio 2.25
Quick Ratio 2.03
Debt / Equity 0.05
Debt / EBITDA 0.34
Debt / FCF 0.60
Interest Coverage 47.53

Financial Efficiency

Return on equity (ROE) is 10.32% and return on invested capital (ROIC) is 6.90%.

Return on Equity (ROE) 10.32%
Return on Assets (ROA) 5.06%
Return on Invested Capital (ROIC) 6.90%
Return on Capital Employed (ROCE) 10.30%
Revenue Per Employee 1.19M
Profits Per Employee 100,475
Employee Count 7,399
Asset Turnover 0.79
Inventory Turnover 12.85

Taxes

In the past 12 months, Explosive has paid 137.31 million in taxes.

Income Tax 137.31M
Effective Tax Rate 14.72%

Stock Price Statistics

The stock price has increased by +5.45% in the last 52 weeks. The beta is 0.57, so Explosive's price volatility has been lower than the market average.

Beta (5Y) 0.57
52-Week Price Change +5.45%
50-Day Moving Average 12.14
200-Day Moving Average 12.02
Relative Strength Index (RSI) 56.35
Average Volume (20 Days) 14,427,860

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Explosive had revenue of CNY 8.78 billion and earned 743.41 million in profits. Earnings per share was 0.59.

Revenue 8.78B
Gross Profit 2.23B
Operating Income 895.37M
Pretax Income 932.85M
Net Income 743.41M
EBITDA 1.15B
EBIT 895.37M
Earnings Per Share (EPS) 0.59
Full Income Statement

Balance Sheet

The company has 2.64 billion in cash and 399.51 million in debt, giving a net cash position of 2.24 billion or 1.81 per share.

Cash & Cash Equivalents 2.64B
Total Debt 399.51M
Net Cash 2.24B
Net Cash Per Share 1.81
Equity (Book Value) 7.97B
Book Value Per Share 6.16
Working Capital 3.78B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 945.33 million and capital expenditures -281.70 million, giving a free cash flow of 663.63 million.

Operating Cash Flow 945.33M
Capital Expenditures -281.70M
Free Cash Flow 663.63M
FCF Per Share 0.53
Full Cash Flow Statement

Margins

Gross margin is 25.37%, with operating and profit margins of 10.20% and 8.47%.

Gross Margin 25.37%
Operating Margin 10.20%
Pretax Margin 10.62%
Profit Margin 8.47%
EBITDA Margin 13.12%
EBIT Margin 10.20%
FCF Margin 7.56%

Dividends & Yields

This stock pays an annual dividend of 0.23, which amounts to a dividend yield of 1.82%.

Dividend Per Share 0.23
Dividend Yield 1.82%
Dividend Growth (YoY) 583.33%
Years of Dividend Growth 1
Payout Ratio 36.09%
Buyback Yield -2.30%
Shareholder Yield -0.46%
Earnings Yield 4.75%
FCF Yield 4.24%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 15, 2012. It was a forward split with a ratio of 2.

Last Split Date Jun 15, 2012
Split Type Forward
Split Ratio 2

Scores

Explosive has an Altman Z-Score of 4.09 and a Piotroski F-Score of 5.

Altman Z-Score 4.09
Piotroski F-Score 5