Cangzhou Mingzhu Plastic Co.,Ltd. (SHE:002108)

Cangzhou Mingzhu Plastic Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	687.91	801	1,399	514.08	229.78
Cash & Short-Term Investments	687.91	801	1,399	514.08	229.78
Cash Growth	-14.12%	-42.73%	172.06%	123.73%	13.95%
Accounts Receivable	1,064	1,062	1,181	1,115	1,282
Other Receivables	27.51	24.82	27.77	18.55	22.96
Receivables	1,092	1,087	1,209	1,133	1,305
Inventory	349.4	331.77	447.65	480.54	431.93
Prepaid Expenses	-	-	-	0.44	0.16
Other Current Assets	197.46	186.86	77.73	124.65	130.63
Total Current Assets	2,327	2,407	3,133	2,253	2,097
Property, Plant & Equipment	3,307	2,778	2,006	1,453	1,438
Long-Term Investments	1,294	1,162	1,090	1,133	1,048
Goodwill	-	-	-	-	44.12
Other Intangible Assets	349.47	360.01	288.22	254.17	226.79
Long-Term Deferred Tax Assets	49.74	64.76	38.38	38.77	33.35
Long-Term Deferred Charges	3.46	4.31	5.16	16.06	8.68
Other Long-Term Assets	236.67	333.05	451.4	365.35	49.27
Total Assets	7,567	7,109	7,012	5,513	4,945
Accounts Payable	499.73	372.9	395.9	411.9	275.04
Accrued Expenses	73.73	72.71	94.38	95.1	80.94
Short-Term Debt	460.34	386.72	448.29	815.38	481.28
Current Portion of Long-Term Debt	206.86	32.96	0.79	10.01	139.09
Current Portion of Leases	-	-	0.61	5.26	-
Current Income Taxes Payable	6.32	51.04	17.35	12.95	25.17
Current Unearned Revenue	18.31	12.2	22.54	36.68	68.27
Other Current Liabilities	89.7	157.29	20.22	17.68	31.41
Total Current Liabilities	1,355	1,086	1,000	1,405	1,101
Long-Term Debt	814.18	655.88	542.84	70.08	64.75
Long-Term Leases	-	-	-	15.62	-
Long-Term Unearned Revenue	184.33	174.7	172.48	147.78	163.7
Long-Term Deferred Tax Liabilities	63.04	70.13	68.65	54.22	36.5
Total Liabilities	2,417	1,987	1,784	1,693	1,366
Common Stock	1,665	1,673	1,673	1,418	1,418
Additional Paid-In Capital	1,038	1,095	1,150	183.91	183.91
Retained Earnings	2,400	2,412	2,307	2,097	1,889
Treasury Stock	-39.76	-56.26	-	-	-
Comprehensive Income & Other	85.83	-1.33	-7.15	-1.94	-1.42
Total Common Equity	5,150	5,123	5,123	3,697	3,489
Minority Interest	-	-	105.7	123.83	89.88
Shareholders' Equity	5,150	5,123	5,228	3,820	3,579
Total Liabilities & Equity	7,567	7,109	7,012	5,513	4,945
Total Debt	1,481	1,076	992.53	916.36	685.11
Net Cash (Debt)	-793.46	-274.55	406.07	-402.28	-455.33
Net Cash Per Share	-0.48	-0.16	0.27	-0.29	-0.32
Filing Date Shares Outstanding	1,665	1,649	1,673	1,418	1,418
Total Common Shares Outstanding	1,665	1,649	1,673	1,418	1,418
Working Capital	971.59	1,321	2,133	848.01	995.89
Book Value Per Share	3.09	3.11	3.06	2.61	2.46
Tangible Book Value	4,801	4,763	4,834	3,442	3,218
Tangible Book Value Per Share	2.88	2.89	2.89	2.43	2.27
Buildings	953.58	941.37	704.43	696.42	546.95
Machinery	2,900	2,248	1,898	1,856	1,796
Construction In Progress	1,103	1,063	745.44	50.01	126.51

Source: S&P Global Market Intelligence. Standard template. Financial Sources.