Yunda Holding Group Co., Ltd. (SHE:002120)
China
· Delayed Price · Currency is CNY 6.82
-0.03 (-0.44%)
May 13, 2025, 3:04 PM CST
Yunda Holding Group Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,823 | 1,914 | 1,625 | 1,483 | 1,459 | 1,404 | Upgrade
|
| Depreciation & Amortization | 2,190 | 2,190 | 2,686 | 2,709 | 2,242 | 1,364 | Upgrade
|
| Other Amortization | 98.14 | 98.14 | 72.72 | 80.69 | 92.65 | 89.54 | Upgrade
|
| Loss (Gain) From Sale of Assets | -10.86 | -10.86 | -93.51 | -9.07 | -56.05 | -8.47 | Upgrade
|
| Asset Writedown & Restructuring Costs | 196.27 | 196.27 | 164.94 | 69.78 | 34.84 | 10.06 | Upgrade
|
| Loss (Gain) From Sale of Investments | -342.44 | -342.44 | -235.14 | -183.42 | -73.53 | -223.97 | Upgrade
|
| Provision & Write-off of Bad Debts | 55.89 | 55.89 | 128.25 | 126.3 | 24.52 | 135.04 | Upgrade
|
| Other Operating Activities | 222.67 | 455.07 | 460.87 | 594.27 | 334.53 | 174.13 | Upgrade
|
| Change in Accounts Receivable | 71.93 | 71.93 | -351.61 | 133.27 | -1,938 | -1,162 | Upgrade
|
| Change in Inventory | 19.66 | 19.66 | 50.3 | -27.55 | -50.69 | -32.39 | Upgrade
|
| Change in Accounts Payable | 495.63 | 495.63 | -1,295 | 455.79 | 1,144 | 567.73 | Upgrade
|
| Change in Other Net Operating Assets | 28.95 | 28.95 | 4.75 | 27.16 | 17.91 | 12.21 | Upgrade
|
| Operating Cash Flow | 4,763 | 5,087 | 3,387 | 5,291 | 3,125 | 2,184 | Upgrade
|
| Operating Cash Flow Growth | 23.41% | 50.18% | -35.98% | 69.31% | 43.10% | -56.64% | Upgrade
|
| Capital Expenditures | -2,081 | -2,435 | -2,571 | -3,524 | -8,432 | -6,004 | Upgrade
|
| Sale of Property, Plant & Equipment | -2.65 | 54.63 | 576.23 | 157.83 | 53.54 | 2.55 | Upgrade
|
| Cash Acquisitions | - | - | - | -0.59 | - | - | Upgrade
|
| Divestitures | -13.77 | -13.67 | - | - | - | - | Upgrade
|
| Investment in Securities | -852.04 | -852.04 | 143.28 | -509.58 | 2,212 | 139.72 | Upgrade
|
| Other Investing Activities | -318.3 | 76.39 | 98.44 | 74.27 | 122.07 | - | Upgrade
|
| Investing Cash Flow | -3,268 | -3,170 | -1,753 | -3,802 | -6,044 | -5,861 | Upgrade
|
| Long-Term Debt Issued | - | 4,794 | 4,966 | 5,789 | 4,768 | 8,244 | Upgrade
|
| Total Debt Issued | 5,078 | 4,794 | 4,966 | 5,789 | 4,768 | 8,244 | Upgrade
|
| Long-Term Debt Repaid | - | -5,058 | -5,238 | -5,873 | -2,040 | -2,175 | Upgrade
|
| Total Debt Repaid | -4,686 | -5,058 | -5,238 | -5,873 | -2,040 | -2,175 | Upgrade
|
| Net Debt Issued (Repaid) | 391.64 | -263.43 | -271.53 | -83.36 | 2,728 | 6,069 | Upgrade
|
| Issuance of Common Stock | - | - | 44.1 | - | 64.49 | 61.02 | Upgrade
|
| Repurchase of Common Stock | -39.79 | -39.79 | -44.26 | -93.24 | -32.03 | -1.49 | Upgrade
|
| Common Dividends Paid | -751.54 | -767.81 | -522.61 | -525.06 | -419.39 | -601 | Upgrade
|
| Dividends Paid | -751.54 | -767.81 | -522.61 | -525.06 | -419.39 | -601 | Upgrade
|
| Other Financing Activities | -68.16 | -101.61 | -45.17 | -10.91 | 1.13 | 2.27 | Upgrade
|
| Financing Cash Flow | -467.86 | -1,173 | -839.47 | -712.57 | 2,342 | 5,530 | Upgrade
|
| Foreign Exchange Rate Adjustments | 13.93 | 17.71 | 11.52 | 54.62 | -29.59 | -130.72 | Upgrade
|
| Net Cash Flow | 1,041 | 761.7 | 805.99 | 831.22 | -606.36 | 1,721 | Upgrade
|
| Free Cash Flow | 2,682 | 2,651 | 815.99 | 1,767 | -5,307 | -3,820 | Upgrade
|
| Free Cash Flow Growth | 95.38% | 224.92% | -53.83% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 5.41% | 5.46% | 1.81% | 3.73% | -12.72% | -11.40% | Upgrade
|
| Free Cash Flow Per Share | 0.90 | 0.89 | 0.28 | 0.61 | -1.82 | -1.31 | Upgrade
|
| Cash Income Tax Paid | 28.68 | 42.39 | 1,014 | -472.56 | 761.31 | 684.79 | Upgrade
|
| Levered Free Cash Flow | 1,663 | 1,269 | -681.06 | 249.86 | -5,709 | -5,021 | Upgrade
|
| Unlevered Free Cash Flow | 1,886 | 1,497 | -428.47 | 499.15 | -5,514 | -4,934 | Upgrade
|
| Change in Net Working Capital | -60.84 | 66.81 | 2,071 | 202.37 | 666.34 | 1,363 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.